| Revenue | DKK -17K | -9% |
| EBITDA | DKK -17K | +9% |
| Net profit | DKK -1,2M | -143% |
| Total assets | DKK 33,3M | +5% |
| Equity | DKK 19,9M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | — | -5 | -5 | -6 | 2 | -6 | -12 | -18 | 0 | -29 | -56 | -19 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 0 | -5 | -5 | -6 | 2 | -6 | -12 | -18 | -22 | -29 | -56 | -19 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 0 | -5 | -5 | -6 | 2 | -6 | -12 | -18 | -22 | -29 | -56 | -19 | -17 |
| Net financials | -145 | -197 | 1.207 | 1.363 | 12 | 50 | 763 | 1.206 | 3.321 | -659 | 7.860 | 3.667 | 2.902 | -1.164 |
| Profit before tax | -135 | -197 | 1.202 | 1.358 | 6 | 52 | 757 | 1.194 | 3.304 | -681 | 7.830 | 3.611 | 2.883 | -1.181 |
| Tax | -0 | -0 | -28 | -72 | 3 | -5 | 5 | -3 | 20 | -29 | -169 | 28 | 168 | -25 |
| Net profit | -135 | -197 | 1.230 | 1.430 | 3 | 58 | 752 | 1.197 | 3.284 | -652 | 8.000 | 3.582 | 2.715 | -1.157 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.507 | 6.529 | 8.196 | 9.430 | 10.473 | 9.557 | 10.262 | 10.558 | 12.176 | 19.295 | 25.951 | 29.080 | 31.592 | 33.275 |
| Equity | — | 3.188 | 4.607 | 5.719 | 7.263 | 6.385 | 6.899 | 7.029 | 8.006 | 7.097 | 14.997 | 18.579 | 21.094 | 19.937 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 199 | 330 | 840 | 1.059 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.122 | 3.341 | 3.590 | 3.711 | 3.209 | 3.172 | 3.164 | 3.200 | 3.331 | 11.138 | 10.954 | 10.501 | 10.498 | 13.338 |
| Total debt | 3.122 | 3.341 | 3.590 | 3.711 | 3.209 | 3.172 | 3.363 | 3.529 | 4.171 | 12.197 | 10.954 | 10.501 | 10.498 | 13.338 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UJ Founder | Founder | 1999 | — | — |
CG Management | Management | 1999 | — | — |
MW Audit | Audit | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Jensen | Founder | 0 companies |
| Claus Godsk Jensen | Management | 0 companies |
| Morten Wagner | Audit | 0 companies |
| Louise Godsk Østergaard | Board of Directors | 0 companies |
| Dannie Trier Rasmussen | Board of Directors | 0 companies |