| Revenue | DKK -50K | -26% |
| EBITDA | DKK -50K | +26% |
| Net profit | DKK -7,6M | -383% |
| Total assets | DKK 12,7M | -36% |
| Equity | DKK 11,7M | -40% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 24 | 0 | — | — | — | — | — | — | -536 | -105 | -63 | -68 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -250 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 24 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -786 | -105 | -63 | -68 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 24 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -786 | -105 | -63 | -68 | -50 |
| Net financials | 14 | 180 | 231 | 32 | 44 | 127 | 60 | 29 | 128 | 24.624 | -2.592 | 1.585 | 3.502 | -7.527 |
| Profit before tax | 14 | 205 | 230 | 32 | 44 | 127 | 60 | 29 | 128 | 23.838 | -2.697 | 1.522 | 3.434 | -7.578 |
| Tax | -2 | -11 | 10 | -0 | -0 | -0 | 0 | -0 | -0 | 79 | -593 | 335 | 755 | -0 |
| Net profit | 16 | 216 | 220 | 32 | 44 | 127 | 60 | 29 | 128 | 23.759 | -2.104 | 1.187 | 2.679 | -7.578 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 141 | 1.461 | 1.312 | 1.050 | 717 | 529 | 466 | 498 | 624 | 23.063 | 21.580 | 21.847 | 19.990 | 12.715 |
| Equity | — | 315 | 436 | 367 | 310 | 334 | 288 | 208 | 253 | 20.112 | 17.644 | 18.156 | 19.475 | 11.682 |
| Long-term debt | 0 | 866 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 61 | 280 | 276 | 383 | 407 | 196 | 178 | 289 | 371 | 2.950 | 3.936 | 3.690 | 515 | 1.033 |
| Total debt | 61 | 1.146 | 876 | 683 | 407 | 196 | 178 | 289 | 371 | 2.950 | 3.936 | 3.690 | 515 | 1.033 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Lisette Pedersen | Audit | 0 companies |