| Revenue | DKK 416K | -16% |
| EBITDA | DKK -13K | -111% |
| Net profit | DKK -12K | -112% |
| Total assets | DKK 1,4M | -29% |
| Equity | DKK 1,2M | -29% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.772 | 2.613 | 2.593 | 2.381 | 1.765 | 1.987 | 1.926 | 1.403 | 1.226 | 1.328 | 932 | 597 | 495 | 416 |
| Staff expenses | -1.568 | -2.589 | -2.250 | -2.347 | -1.625 | -1.684 | -2.125 | -1.416 | -966 | -1.240 | -1.035 | -699 | -377 | -429 |
| EBITDA | 1.204 | 25 | 343 | 34 | 139 | 310 | -174 | -13 | 259 | 88 | -103 | -68 | 118 | -13 |
| Depreciation & amort. | 23 | -4 | -4 | -8 | -13 | 3 | 12 | -4 | -5 | -5 | -33 | 17 | -1 | -1 |
| EBIT | 1.182 | 21 | 339 | 26 | 127 | 306 | -186 | -17 | 255 | 83 | -136 | -85 | 116 | -15 |
| Net financials | -2 | 34 | 1 | 47 | 46 | 26 | 32 | 32 | -15 | -4 | -19 | 0 | -0 | 0 |
| Profit before tax | 1.180 | 56 | 340 | 72 | 173 | 332 | -155 | 15 | 240 | 79 | -155 | -85 | 116 | -15 |
| Tax | 84 | 18 | 112 | 7 | 42 | 75 | -25 | -8 | 55 | 17 | -22 | -24 | 10 | -2 |
| Net profit | 1.096 | 38 | 228 | 65 | 130 | 257 | -129 | 23 | 185 | 62 | -133 | -61 | 106 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.078 | 1.687 | 2.434 | 2.239 | 2.444 | 2.836 | 2.689 | 2.786 | 2.380 | 2.281 | 1.910 | 1.751 | 1.913 | 1.367 |
| Equity | 970 | 1.008 | 1.236 | 1.302 | 1.432 | 1.689 | 1.560 | 1.582 | 1.767 | 1.830 | 1.696 | 1.635 | 1.741 | 1.229 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.104 | 674 | 1.178 | 919 | 991 | 1.127 | 1.102 | 1.191 | 602 | 443 | 213 | 116 | 171 | 138 |
| Total debt | 1.104 | 674 | 1.178 | 919 | 991 | 1.127 | 1.102 | 1.191 | 602 | 443 | 213 | 116 | 171 | 138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
BS | Chairman | 1999 | — | — |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KBM HOLDING A/S | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Jespersen | Management | 0 companies |
| René Georg Lange Sørensen | Board of Directors | 0 companies |
| Steen Møller Rønne | Board of Directors | 0 companies |
| Peter Zacho Skovbo | Board of Directors | 0 companies |
| Jacob Wethje-Staun | Board of Directors | 0 companies |
| Jørgen Boye | Board of Directors | 0 companies |
| Laila Svendsen | Board of Directors | 0 companies |
| Tommy Kanstrup | Board of Directors | 0 companies |
| Anders Beck Kimman | Board of Directors | 0 companies |
| Svend Aage Dreist Hansen | Board of Directors | 0 companies |
| Bo Skødt | Chairman | 0 companies |
| Annette Boberg Jespersen | Board of Directors | 0 companies |
| Jørgen Kanstrup | Board of Directors | 0 companies |
| Torben From | Board of Directors | 0 companies |