| Revenue | DKK 51K | -70% |
| EBITDA | DKK 51K | -56% |
| Net profit | DKK 655K | +271% |
| Total assets | DKK 12,8M | +1% |
| Equity | DKK 10,1M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 175 | 113 | 213 | 340 | 283 | 0 | 0 | 200 | 200 | 45 | 60 | 170 | 51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 175 | 113 | 213 | 340 | 111 | 748 | -81 | 111 | 61 | -138 | -28 | 116 | 51 |
| Depreciation & amort. | -0 | -25 | -25 | -14 | -8 | -8 | -8 | -8 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 175 | 88 | 188 | 326 | 103 | 740 | -89 | 103 | 61 | -138 | -28 | 116 | 51 |
| Net financials | -57 | 204 | 320 | 166 | 479 | 307 | -188 | 1.299 | 894 | 1.552 | 337 | -447 | 684 |
| Profit before tax | 117 | 292 | 508 | 492 | 582 | 1.047 | -277 | 1.402 | 955 | 1.414 | 309 | -330 | 735 |
| Tax | 29 | 90 | 133 | 115 | 118 | 194 | -0 | 310 | 138 | 457 | 53 | 53 | 80 |
| Net profit | 88 | 201 | 375 | 377 | 465 | 854 | -277 | 1.092 | 817 | 957 | 256 | -383 | 655 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.283 | 7.341 | 7.710 | 6.924 | 7.286 | 7.175 | 6.775 | 7.969 | 10.230 | 12.865 | 12.983 | 12.587 | 12.760 |
| Equity | 4.809 | 4.900 | 5.275 | 5.652 | 6.117 | 6.970 | 6.694 | 7.785 | 8.602 | 9.559 | 9.815 | 9.432 | 10.087 |
| Long-term debt | 2.397 | 2.271 | 2.208 | 1.048 | 1.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 170 | 227 | 224 | 121 | 204 | 82 | 184 | 1.628 | 3.306 | 3.168 | 3.155 | 2.672 |
| Total debt | 2.473 | 2.441 | 2.436 | 1.272 | 1.169 | 204 | 82 | 184 | 1.628 | 3.306 | 3.168 | 3.155 | 2.672 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|