| Revenue | DKK 3,2M | -18% |
| EBITDA | DKK 1,1M | +188% |
| Net profit | DKK 1,1M | +179% |
| Total assets | DKK 301K | -95% |
| Equity | DKK -33K | +97% |
| Employees | 30 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 6.883 | 5.378 | 3.929 | 3.219 |
| Staff expenses | -6.728 | -6.031 | -5.176 | -2.121 |
| EBITDA | 152 | -653 | -1.247 | 1.098 |
| Depreciation & amort. | -17 | -101 | -82 | -0 |
| EBIT | 135 | -754 | -1.328 | 1.098 |
| Net financials | -170 | -86 | -27 | -27 |
| Profit before tax | -35 | -841 | -1.355 | 1.071 |
| Tax | 2 | -0 | -0 | -0 |
| Net profit | -37 | -841 | -1.355 | 1.071 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 6.083 | 5.280 | 5.945 | 301 |
| Equity | 1.092 | 251 | -1.104 | -33 |
| Long-term debt | 120 | 0 | 0 | 0 |
| Short-term debt | 4.872 | 5.029 | 7.049 | 334 |
| Total debt | 4.992 | 5.029 | 7.049 | 334 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Audit | 1999 – 2004 | |
GL Audit | Audit | 2004 – 2006 |
JE Management | Management | 1999 – 2017 |
VE Management | Management | 1999 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2008 – 2017 | |
| Board of Directors | 2002 – 2014 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 1999 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Bülow-Olsen Revisionskontor, registrerede revisorer I/S | Audit | 0 companies |
| G L B A/S | Audit | 0 companies |
| Jørgen Ehlers | Management | 0 companies |
| Villy Ehlers | Management | 0 companies |
| Christian Wuust Ehlers | Board of Directors | 0 companies |
| Michala Ehlers Rasmussen | Board of Directors | 0 companies |
| Katrine Walther Hansen | Board of Directors | 0 companies |
| Anette Wuust Ehlers | Board of Directors | 0 companies |