| Revenue | DKK 944K | +4% |
| EBITDA | DKK 1,8M | +102% |
| Net profit | DKK 989K | +121% |
| Total assets | DKK 36M | -21% |
| Equity | DKK 10,7M | -47% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.108 | 960 | 1.171 | 904 | 944 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.108 | 960 | 18.071 | 904 | 1.830 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.108 | 960 | 18.071 | 904 | 1.830 |
| Net financials | -253 | -259 | -888 | -326 | -562 |
| Profit before tax | 855 | 700 | 17.183 | 578 | 1.268 |
| Tax | 188 | 154 | 3.915 | 130 | 279 |
| Net profit | 667 | 546 | 13.268 | 448 | 989 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19.347 | 20.042 | 45.337 | 45.633 | 36.023 |
| Equity | 5.919 | 6.465 | 19.734 | 20.181 | 10.670 |
| Long-term debt | 9.543 | 9.493 | 18.020 | 17.950 | 17.813 |
| Short-term debt | 1.259 | 1.458 | 1.239 | 1.157 | 999 |
| Total debt | 10.802 | 10.951 | 19.259 | 19.107 | 18.812 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JH Founder | Founder | 1999 |
EJ Founder | Founder | 1999 |
MS Management | Management | 2022 |
| Former (6) | ||
MF | Audit | 1999 – 2003 |
AE Chief Executive Officer | Chief Executive Officer | 2014 – 2015 |
NC Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
SP Management | Management | 1999 – 2003 |
KP Chief Executive Officer | Chief Executive Officer | 2007 – 2014 |
ES Chief Executive Officer | Chief Executive Officer | 2003 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 2007 – 2015 | |
| Board of Directors | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Individual | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Frankild Brabrand | Audit | 0 companies |
| Anders Eikemo Thorgaard | Chief Executive Officer | 0 companies |
| Niels Christian Lund | Chief Executive Officer | 0 companies |
| Jens Hansen | Founder | 0 companies |
| Erik Jurlander | Founder | 0 companies |
| Søren Peter Jensen | Management | 0 companies |
| Kristian Peter Thorgaard | Chief Executive Officer | 0 companies |
| Morten Stæhr Johansen | Management | 0 companies |
| Erik Schrøder | Chief Executive Officer | 0 companies |
| Janus Christian Fjeldborg | Board of Directors | 0 companies |
| Carsten Hougaard-Jensen | Board of Directors | 0 companies |
| Knud Erik Banke Kristensen | Board of Directors | 0 companies |
| Jørgen Stæhr Johansen | Chairman | 0 companies |
| Niels Erik Bidstrup | Board of Directors | 0 companies |
| Mariette Eikemo Thorgaard | Chairman | 0 companies |
| Philip Helmer Lønborg | Board of Directors | 0 companies |