| Revenue | DKK -31K | +14% |
| EBITDA | DKK -31K | -14% |
| Net profit | DKK 15K | -99% |
| Total assets | DKK 33M | -18% |
| Equity | DKK 32,7M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.860 | 752 | -353 | 354 | 1.071 | 624 | 367 | 385 | 201 | 19 | -17 | 40 | -27 | -31 |
| Staff expenses | -1.048 | -660 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.812 | 92 | -353 | 354 | 1.071 | 624 | 367 | 385 | 201 | 19 | -17 | 40 | -27 | -31 |
| Depreciation & amort. | 18 | 74 | 59 | -132 | -19 | -28 | -28 | -28 | -22 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.794 | 18 | -412 | 222 | 1.053 | 596 | 339 | 356 | 179 | 19 | -17 | 40 | -27 | -31 |
| Net financials | 1.774 | 1.196 | -472 | 249 | -508 | 759 | -647 | 605 | 6.182 | 4.061 | -1.951 | 3.270 | 3.107 | 54 |
| Profit before tax | 3.568 | -13 | -2.472 | 471 | 545 | 1.355 | -308 | 962 | 6.361 | 4.042 | -1.968 | 3.310 | 3.080 | 23 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 260 | 9 |
| Net profit | 3.568 | -13 | -2.472 | 471 | 545 | 1.355 | -308 | 962 | 6.361 | 4.042 | -1.968 | 3.310 | 2.820 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.960 | 28.894 | 27.201 | 27.708 | 26.860 | 28.276 | 27.811 | 28.603 | 34.864 | 38.766 | 36.696 | 39.984 | 40.164 | 33.000 |
| Equity | 28.431 | 28.322 | 25.850 | 26.223 | 26.768 | 28.123 | 27.712 | 28.568 | 34.821 | 38.752 | 36.672 | 39.867 | 37.687 | 32.702 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 72 | 72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 528 | 572 | 1.351 | 1.486 | 92 | 81 | 27 | 35 | 43 | 14 | 24 | 117 | 2.477 | 298 |
| Total debt | 528 | 572 | 1.351 | 1.486 | 92 | 153 | 99 | 35 | 43 | 14 | 24 | 117 | 2.477 | 298 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1999 | — | — |
HA Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |