| Revenue | DKK 318K | +17% |
| EBITDA | DKK 568K | +50% |
| Net profit | DKK 395K | +40% |
| Total assets | DKK 3,8M | +3% |
| Equity | DKK 1,2M | +18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 245 | 290 | 270 | 278 | 283 | 287 | 295 | 314 | 274 | 213 | 265 | 273 | 318 |
| Staff expenses | -0 | -0 | -0 | -0 | -199 | -204 | -204 | -206 | -202 | -208 | -0 | -0 | -0 |
| EBITDA | 245 | 290 | 270 | 278 | 84 | 83 | 91 | 107 | 72 | 2.923 | 396 | 378 | 568 |
| Depreciation & amort. | -112 | -68 | -54 | -47 | -27 | -27 | -27 | -27 | -27 | 1.459 | -0 | -0 | -0 |
| EBIT | 133 | 221 | 216 | 231 | 57 | 56 | 64 | 80 | 44 | 1.464 | 396 | 378 | 568 |
| Net financials | 301 | 139 | 229 | 0 | -13 | 685 | 106 | -27 | -109 | 332 | 82 | -17 | -60 |
| Profit before tax | 435 | 361 | 445 | 231 | 44 | 741 | 170 | 53 | -64 | 1.796 | 478 | 361 | 507 |
| Tax | 109 | 98 | 110 | 55 | 10 | 163 | 38 | 12 | -14 | 360 | 105 | 79 | 113 |
| Net profit | 326 | 263 | 334 | 176 | 34 | 578 | 132 | 41 | -50 | 1.435 | 373 | 281 | 395 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.584 | 3.819 | 4.475 | 4.368 | 4.353 | 5.098 | 4.102 | 4.130 | 3.118 | 4.737 | 5.875 | 3.721 | 3.818 |
| Equity | 3.307 | 3.570 | 3.904 | 4.080 | 4.114 | 4.692 | 3.824 | 3.865 | 2.814 | 4.250 | 3.215 | 997 | 1.172 |
| Long-term debt | 45 | 54 | 65 | 75 | 81 | 86 | 0 | 0 | 0 | 0 | 1.643 | 1.574 | 1.502 |
| Short-term debt | 278 | 249 | 571 | 289 | 239 | 406 | 278 | 266 | 304 | 460 | 352 | 462 | 400 |
| Total debt | 278 | 249 | 571 | 289 | 239 | 406 | 278 | 266 | 304 | 460 | 1.995 | 2.036 | 1.902 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Management | Management | 2022 | — | — |
BM Management | Management | 2006 | — | — |
EL Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
START INVEST ApS | Company | 50.0% | 50.0% | 2022 |
GH-Ejendomme ApS | Company | 50.0% | 50.0% | 2024 |
ERIK LINNEBERG HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
G. HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ejner Andresen | Management | 0 companies |
| Birgit Margrethe Linneberg | Management | 0 companies |
| Erik Linneberg | Management | 0 companies |
| Majken Linneberg-Eriksen | Board of Directors | 0 companies |
| Mikkel Linneberg | Board of Directors | 0 companies |