| Revenue | DKK 481K | +17% |
| EBITDA | DKK 481K | +17% |
| Net profit | DKK 239K | +36% |
| Total assets | DKK 4,4M | +6% |
| Equity | DKK 2,7M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 542 | 571 | 540 | 95 | 345 | 248 | 378 | 373 | 133 | 406 | 312 | 412 | 481 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 542 | 571 | 540 | 95 | 345 | 248 | 378 | 373 | 133 | 406 | 312 | 412 | 481 |
| Depreciation & amort. | 199 | 199 | 233 | 140 | 133 | -133 | -168 | -193 | -193 | -178 | -154 | -152 | -145 |
| EBIT | 343 | 372 | 307 | -45 | 212 | 116 | 210 | 180 | -61 | 229 | 157 | 260 | 336 |
| Net financials | -189 | -174 | -128 | -130 | -127 | -81 | -93 | -62 | -73 | -67 | -56 | -35 | -29 |
| Profit before tax | 154 | 197 | 179 | -175 | 85 | 35 | 116 | 118 | -133 | 162 | 101 | 225 | 307 |
| Tax | 42 | 20 | 45 | 54 | 25 | 8 | 26 | 27 | 39 | 41 | 22 | 50 | 68 |
| Net profit | 112 | 177 | 134 | -229 | 60 | 27 | 91 | 91 | -172 | 120 | 79 | 176 | 239 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.740 | 5.743 | 5.743 | 5.301 | 4.994 | 4.915 | 4.756 | 4.554 | 4.309 | 4.221 | 4.191 | 4.114 | 4.375 |
| Equity | 1.891 | 2.069 | 2.202 | 1.973 | 2.034 | 2.061 | 2.152 | 2.243 | 2.071 | 2.191 | 2.270 | 2.446 | 2.685 |
| Long-term debt | 2.760 | 2.489 | 2.403 | 2.284 | 2.170 | 2.024 | 1.874 | 1.718 | 1.537 | 1.373 | 1.224 | 1.094 | 1.066 |
| Short-term debt | 842 | 965 | 931 | 827 | 562 | 594 | 495 | 372 | 488 | 454 | 494 | 377 | 422 |
| Total debt | 3.602 | 3.454 | 3.334 | 3.111 | 2.733 | 2.618 | 2.369 | 2.090 | 2.025 | 1.828 | 1.717 | 1.471 | 1.488 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RYG HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Per Ryg | Management | 0 companies |
| Karin Fynbo Sigurðsson | Chairman | 0 companies |
| Camilla Schaarup Haugsted | Board of Directors | 0 companies |
| Søren Vestereng | Board of Directors | 0 companies |
| Tonny Haugsted | Chairman | 0 companies |
| Jens Bertel Rasmussen | Board of Directors | 0 companies |