| Revenue | DKK 1,1M | -16% |
| EBITDA | DKK 374K | -39% |
| Net profit | DKK 281K | -41% |
| Total assets | DKK 642K | -58% |
| Equity | DKK 412K | -38% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 430 | 326 | 276 | 671 | 705 | 1.117 | 719 | 1.032 | 1.346 | 1.126 |
| Staff expenses | -648 | -466 | -377 | -506 | -571 | -594 | -510 | -638 | -729 | -752 |
| EBITDA | -218 | -139 | -101 | 164 | 134 | 523 | 219 | 394 | 617 | 374 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -38 | 5 | -0 | -0 | -6 |
| EBIT | -218 | -139 | -102 | 164 | 134 | 486 | 214 | 394 | 617 | 368 |
| Net financials | -21 | -46 | -52 | -55 | -36 | -14 | -1 | -0 | -5 | -5 |
| Profit before tax | -239 | -186 | -154 | 109 | 98 | 472 | 213 | 394 | 613 | 363 |
| Tax | 2 | 1 | 1 | 0 | -0 | -8 | -2 | -156 | 138 | 82 |
| Net profit | -241 | -187 | -155 | 109 | 98 | 480 | 214 | 550 | 475 | 281 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 320 | 191 | 161 | 222 | 260 | 184 | 315 | 845 | 1.531 | 642 |
| Equity | -522 | -709 | -864 | -755 | -657 | -177 | 37 | 587 | 662 | 412 |
| Long-term debt | 51 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 0 |
| Short-term debt | 784 | 867 | 1.015 | 968 | 908 | 360 | 278 | 258 | 824 | 223 |
| Total debt | 835 | 892 | 1.015 | 968 | 908 | 360 | 278 | 258 | 869 | 223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK | Audit | 1999 | — | — |
PE Management | Management | 2001 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
CN Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
POUL E. HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Kristian Kjeldgaard | Audit | 0 companies |
| Poul Erik Jensen | Management | 0 companies |
| Torben Rosenstand Hansen | Chief Executive Officer | 0 companies |
| Claus Nielsen | Unofficial title | 0 companies |