| Revenue | DKK 854K | +8% |
| EBITDA | DKK -23K | +86% |
| Net profit | DKK -35K | +76% |
| Total assets | DKK 1,4M | -8% |
| Equity | DKK 263K | -12% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 349 | 731 | 643 | 789 | 854 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -379 | -189 | -316 | -168 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -379 | -189 | -316 | -168 | -23 |
| Net financials | -35 | -26 | -24 | -21 | -22 |
| Profit before tax | -414 | -215 | -340 | -189 | -45 |
| Tax | -87 | -47 | -75 | -42 | -10 |
| Net profit | -327 | -168 | -265 | -148 | -35 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.588 | 2.395 | 2.034 | 1.559 | 1.432 |
| Equity | 159 | 212 | 246 | 298 | 263 |
| Long-term debt | 840 | 558 | 343 | 175 | 0 |
| Short-term debt | 1.454 | 1.577 | 1.374 | 1.068 | 1.150 |
| Total debt | 2.295 | 2.135 | 1.718 | 1.243 | 1.150 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Management | Management | 1999 |
| Former (1) | ||
BC Audit | Audit | 2009 – 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Max Sehested | Management | 0 companies |
| Bent Christensen | Audit | 0 companies |