| Revenue | DKK 6,2M | -16% |
| EBITDA | DKK -114K | +92% |
| Net profit | DKK -579K | +67% |
| Total assets | DKK 7,3M | +1% |
| Equity | DKK -164K | -140% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.648 | 11.563 | 10.346 | 8.963 | 8.310 | 8.152 | 8.376 | 7.451 | 6.225 |
| Staff expenses | -10.781 | -10.883 | -9.984 | -8.184 | -7.746 | -8.196 | -8.661 | -8.939 | -6.339 |
| EBITDA | 867 | 680 | 362 | 779 | 564 | -43 | -285 | -1.488 | -114 |
| Depreciation & amort. | 494 | -564 | -321 | -338 | -284 | -303 | -259 | -618 | -602 |
| EBIT | 373 | 116 | 41 | 441 | 280 | -347 | -543 | -2.105 | -716 |
| Net financials | 140 | 118 | 57 | 35 | 20 | -69 | -91 | -118 | -51 |
| Profit before tax | 513 | 234 | 98 | 476 | 299 | -415 | -356 | -2.223 | -767 |
| Tax | 82 | 73 | 23 | 106 | 66 | -99 | 139 | -489 | -187 |
| Net profit | 431 | 161 | 75 | 370 | 233 | -316 | -495 | -1.734 | -579 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.066 | 8.148 | 7.108 | 7.182 | 8.114 | 9.315 | 8.777 | 7.239 | 7.309 |
| Equity | 1.771 | 932 | 1.007 | 1.027 | 1.261 | 944 | 449 | 415 | -164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.294 | 7.216 | 6.101 | 6.050 | 6.682 | 7.822 | 7.917 | 6.824 | 7.473 |
| Total debt | 7.294 | 7.216 | 6.101 | 6.050 | 6.682 | 7.822 | 7.917 | 6.824 | 7.473 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STIG LUNDBERG HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Charlotte Aaby Smith | Board of Directors | 0 companies |
| Bente Christensen | Chairman | 0 companies |
| John Christensen | Chairman | 0 companies |
| Christian Winther | Chairman | 0 companies |
| Martin Hansen | Board of Directors | 0 companies |
| Thomas Solvang | Chairman | 0 companies |