| Revenue | DKK 172K | -1730% |
| EBITDA | DKK 172K | +1730% |
| Net profit | DKK 2,4M | -44% |
| Total assets | DKK 45M | +6% |
| Equity | DKK 43,2M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 98 | 19.320 | 22.659 | -215 | -19 | -23 | -24 | -18 | 44.702 | -95 | -240 | 17 | -11 | 172 |
| Staff expenses | -0 | -12.974 | -12.067 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 98 | 6.346 | 10.592 | -265 | -19 | -23 | -24 | -18 | 44.702 | -1.095 | -240 | 17 | -11 | 172 |
| Depreciation & amort. | -0 | -4.116 | -2.446 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 98 | 2.230 | 8.146 | -265 | -19 | -23 | -24 | -18 | 44.702 | -1.095 | -240 | 17 | -11 | 172 |
| Net financials | 4.240 | -273 | -177 | 3.232 | 5.869 | 6.551 | 4.677 | 7.086 | 5.075 | 11.185 | -7.013 | 3.812 | 4.524 | 2.796 |
| Profit before tax | 4.338 | 1.957 | 7.970 | 2.967 | 5.850 | 6.528 | 4.654 | 7.068 | 49.777 | 10.090 | -7.254 | 3.829 | 4.513 | 2.968 |
| Tax | 170 | 771 | 2.073 | -29 | 143 | 102 | -240 | 405 | 729 | 2.144 | 176 | -24 | 231 | 590 |
| Net profit | 4.168 | 1.186 | 5.897 | 2.996 | 5.707 | 6.426 | 4.894 | 6.663 | 49.048 | 7.946 | -7.430 | 3.853 | 4.282 | 2.378 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.637 | 40.952 | 42.685 | 22.690 | 27.962 | 33.080 | 34.497 | 37.604 | 82.678 | 90.032 | 35.695 | 38.364 | 42.473 | 45.029 |
| Equity | 18.129 | 15.216 | 19.112 | 22.108 | 25.116 | 30.042 | 33.935 | 37.598 | 82.645 | 82.592 | 34.836 | 37.890 | 41.671 | 43.232 |
| Long-term debt | 3.900 | 12.461 | 12.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.607 | 12.145 | 10.640 | 582 | 2.846 | 3.038 | 562 | 6 | 33 | 7.440 | 858 | 474 | 802 | 1.797 |
| Total debt | 8.507 | 24.605 | 22.653 | 582 | 2.846 | 3.038 | 562 | 6 | 33 | 7.440 | 858 | 474 | 802 | 1.797 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Audit | Audit | 1999 | — | — |
SK Management | Management | 1999 | — | — |
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lindbæk Consult ApS | Company | 100.0% | 100.0% | 2022 |
Mila Finans NewCo ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Dahl Bonde | Audit | 0 companies |
| Steen Kofoed Møller | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |