| Revenue | DKK -47K | -14% |
| EBITDA | DKK -47K | +14% |
| Net profit | DKK 415K | -68% |
| Total assets | DKK 13M | -1% |
| Equity | DKK 12,8M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -8 | -15 | -16 | -16 | -22 | -20 | -22 | -37 | -8 | -6 | -55 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -79 | -63 | -80 | -76 | -49 | -71 | -68 | -60 | -40 | -8 | -6 | -55 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -79 | -63 | -80 | -76 | -49 | -71 | -68 | -60 | -40 | -8 | -6 | -55 | -47 |
| Net financials | 782 | 1.595 | 1.622 | 692 | 575 | 2.224 | 1.197 | 1.139 | 1.876 | 3.051 | -103 | 1.351 | 1.691 | 628 |
| Profit before tax | 688 | 1.515 | 1.558 | 612 | 499 | 2.175 | 1.126 | 1.071 | 1.816 | 3.010 | -111 | 1.345 | 1.636 | 581 |
| Tax | 23 | 22 | 45 | 46 | -0 | 94 | 6 | 47 | 43 | 197 | 3 | -163 | 349 | 166 |
| Net profit | 665 | 1.493 | 1.513 | 566 | 499 | 2.081 | 1.120 | 1.024 | 1.773 | 2.813 | -115 | 1.508 | 1.287 | 415 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.258 | 3.132 | 4.280 | 4.764 | 4.930 | 6.550 | 6.595 | 6.346 | 8.043 | 10.854 | 10.616 | 11.963 | 13.121 | 12.964 |
| Equity | 2.212 | 3.085 | 4.223 | 4.691 | 4.890 | 6.471 | 6.591 | 6.315 | 7.978 | 10.678 | 10.449 | 11.921 | 12.877 | 12.770 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112 |
| Short-term debt | 46 | 47 | 57 | 73 | 40 | 79 | 4 | 31 | 65 | 175 | 167 | 41 | 244 | 82 |
| Total debt | 46 | 47 | 57 | 73 | 40 | 79 | 4 | 31 | 65 | 175 | 167 | 41 | 244 | 194 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|