| Revenue | DKK 843K | +439% |
| EBITDA | DKK 631K | +488% |
| Net profit | DKK 418K | +932% |
| Total assets | DKK 2,2M | -42% |
| Equity | DKK 2,1M | +25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -10 | -5 | -9 | -18 | 13 | 146 | 247 | 296 | 295 | 483 | 156 | 843 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -31 | -32 | -49 | -211 |
| EBITDA | -11 | -49 | -43 | -48 | -39 | 13 | 146 | 247 | 290 | 264 | 451 | 107 | 631 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -10 | -21 | -43 | -46 | -46 | -26 | -26 | -26 |
| EBIT | -11 | -49 | -43 | -48 | -39 | 3 | 126 | 204 | 244 | 218 | 425 | 82 | 605 |
| Net financials | 10 | 12 | 22 | 8 | 18 | -39 | -42 | -62 | -75 | -72 | 14 | -23 | -118 |
| Profit before tax | -1 | -36 | -22 | -40 | -21 | -37 | 84 | 142 | 169 | 146 | 439 | 59 | 488 |
| Tax | -0 | 0 | 4 | -0 | 0 | -8 | 30 | 40 | 48 | 43 | 69 | 19 | 70 |
| Net profit | -1 | -37 | -26 | -39 | -21 | -29 | 54 | 102 | 121 | 103 | 370 | 40 | 418 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.064 | 1.028 | 1.001 | 957 | 936 | 2.696 | 2.711 | 5.438 | 5.409 | 5.324 | 4.013 | 3.855 | 2.219 |
| Equity | 1.051 | 1.014 | 988 | 949 | 928 | 899 | 953 | 1.055 | 1.176 | 1.280 | 1.650 | 1.691 | 2.108 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.680 | 1.600 | 4.033 | 3.855 | 3.861 | 2.269 | 2.086 | 0 |
| Short-term debt | 13 | 13 | 13 | 9 | 9 | 117 | 158 | 349 | 378 | 183 | 95 | 78 | 111 |
| Total debt | 13 | 13 | 13 | 9 | 9 | 1.797 | 1.758 | 4.383 | 4.233 | 4.044 | 2.363 | 2.164 | 111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UJ Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Uffe Jeppesen | Management | 0 companies |