| Revenue | DKK 6,9M | -10% |
| EBITDA | DKK -889K | +66% |
| Net profit | DKK -1,4M | +62% |
| Total assets | DKK 9,9M | -10% |
| Equity | DKK -2,3M | -140% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.558 | 17.690 | 12.593 | 7.675 | 6.894 |
| Staff expenses | -9.657 | -13.366 | -12.778 | -9.856 | -7.589 |
| EBITDA | 1.821 | 4.319 | -185 | -2.635 | -889 |
| Depreciation & amort. | -355 | -362 | -310 | -372 | -248 |
| EBIT | 1.466 | 3.957 | -495 | -3.008 | -1.137 |
| Net financials | -56 | -87 | -184 | -192 | -252 |
| Profit before tax | 1.410 | 3.870 | -679 | -3.200 | -1.389 |
| Tax | -53 | 294 | 364 | 420 | -24 |
| Net profit | 1.463 | 3.575 | -1.043 | -3.620 | -1.365 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.547 | 16.717 | 17.011 | 10.991 | 9.907 |
| Equity | 2.691 | 4.067 | 2.794 | -976 | -2.341 |
| Long-term debt | 1.830 | 1.855 | 1.881 | 1.904 | 1.934 |
| Short-term debt | 12.026 | 10.795 | 12.336 | 10.063 | 10.313 |
| Total debt | 13.856 | 12.650 | 14.217 | 11.968 | 12.248 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TI Founder | Founder | 1999 |
DG Management | Management | 2020 |
| Former (1) | ||
KA Management | Management | 2008 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Deputy Chairman | 2022 | |
| Former (6) | ||
| Board of Directors | 1999 – 2006 | |
| Board of Directors | 2006 – 2015 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 2011 – 2015 | |
| Board of Directors | 2018 – 2024 | |
| Chairman | 2015 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Ivar Clausen | Founder | 0 companies |
| Klaus Aagaard | Management | 0 companies |
| Dennis Golembiovski Frydkjær | Management | 0 companies |
| John Reimer Larsen | Board of Directors | 0 companies |
| Jeppe Frandsen | Chairman | 0 companies |
| Søren Ulrik Clausen | Board of Directors | 0 companies |
| Kent Hedegaard | Board of Directors | 0 companies |
| Pia Else Clausen | Chairman | 0 companies |
| Ole Nyvold | Board of Directors | 0 companies |
| Ole Frydkjær Petersen | Deputy Chairman | 0 companies |
| Svend Aage Kjær | Chairman | 0 companies |