| Revenue | DKK 13,2M | +47% |
| EBITDA | DKK 5,8M | +229% |
| Net profit | DKK 4,5M | +175% |
| Total assets | DKK 13,8M | -22% |
| Equity | DKK 6,4M | +87% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.898 | 9.627 | 11.092 | 10.194 | 4.951 | 10.443 | 12.248 | 10.583 | 7.861 | 8.962 | 9.395 | 8.851 | 7.751 | 8.949 | 13.167 |
| Staff expenses | -10.201 | -9.049 | -9.568 | -8.441 | -4.252 | -9.414 | -10.601 | -11.744 | -9.243 | -6.083 | -6.332 | -6.034 | -6.193 | -7.190 | -7.375 |
| EBITDA | 3.697 | 12 | 1.411 | 1.665 | 699 | 1.029 | 1.648 | -1.160 | -1.382 | 2.878 | 3.064 | 2.815 | 1.558 | 1.759 | 5.791 |
| Depreciation & amort. | 550 | -0 | -0 | -0 | -29 | -128 | -155 | -195 | -155 | -132 | -42 | -18 | -13 | -28 | -39 |
| EBIT | 3.147 | 12 | 1.411 | 1.665 | 670 | 902 | 1.492 | -1.356 | -1.537 | 2.746 | 3.022 | 2.798 | 1.546 | 1.731 | 5.753 |
| Net financials | 30 | -10 | -3 | -12 | -72 | -113 | 48 | -110 | 24 | -52 | 104 | -391 | 356 | 379 | -51 |
| Profit before tax | 3.177 | 2 | 1.408 | 1.653 | 598 | 789 | 1.611 | -1.417 | -1.478 | 2.694 | 3.126 | 2.407 | 1.901 | 2.111 | 5.701 |
| Tax | 795 | 1 | 587 | 364 | -0 | 300 | 351 | -311 | 623 | -397 | 751 | 531 | 425 | 488 | 1.231 |
| Net profit | 2.382 | 1 | 821 | 1.289 | 598 | 489 | 1.260 | -1.106 | -2.102 | 3.091 | 2.376 | 1.876 | 1.476 | 1.623 | 4.470 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.889 | 8.274 | 14.056 | 14.075 | 13.752 | 13.284 | 14.448 | 11.893 | 7.049 | 13.552 | 12.646 | 14.170 | 16.411 | 17.710 | 13.848 |
| Equity | 1.472 | 1.474 | 2.294 | 3.583 | 2.981 | 2.970 | 3.480 | 874 | -728 | 2.364 | 3.939 | 3.815 | 3.291 | 3.414 | 6.385 |
| Long-term debt | 0 | 0 | 0 | 0 | 7.597 | 7.086 | 6.489 | 5.299 | 4.786 | 5.440 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.417 | 6.800 | 11.762 | 10.492 | 3.174 | 3.228 | 4.479 | 5.720 | 2.991 | 5.749 | 8.706 | 10.355 | 13.119 | 14.296 | 7.463 |
| Total debt | 11.417 | 6.800 | 11.762 | 10.492 | 10.771 | 10.314 | 10.968 | 11.019 | 7.777 | 11.189 | 8.706 | 10.355 | 13.119 | 14.296 | 7.463 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1999 | — | — | |
PE Management | Management | 2007 | — | — |
MF Management | Management | 1999 | — | — |
SE Management | Management | 1999 | — | — |
HB Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 1999 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PLM GROUP ApS | Company | 100.0% | 100.0% | 2025 |
PLM NORDIC HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Peer Eske Bruun | Management | 0 companies |
| Marc Francois Jules Legraive | Management | 0 companies |
| Steffen Ebdrup | Management | 0 companies |
| Henrik Bøgelund Madsen | Management | 0 companies |
| Ole Eske Bruun | Chairman | 0 companies |
| Anni Dannemare Madsen | Board of Directors | 0 companies |
| Jan Olov Lundström | Board of Directors | 0 companies |
| Steen Kibsgaard | Board of Directors | 0 companies |
| Morten Nors | Chairman | 0 companies |
| Gianfranco Baldesarra | Chairman | 0 companies |
| Jörgen Pehr Niklas Fredsson | Chairman | 0 companies |
| Nils Magnus Jönsson | Board of Directors | 0 companies |
| Martin Rud Brask Sørensen | Board of Directors | 0 companies |
| Henrik Andkjær Iversen | Board of Directors | 0 companies |
| Tommy Nors | Board of Directors | 0 companies |