| Revenue | DKK -7,6M | +47504% |
| EBITDA | DKK -7,6M | -47504% |
| Net profit | DKK -13,7M | -253% |
| Total assets | DKK 5,4M | -72% |
| Equity | DKK 5,3M | -72% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -25 | -14 | -15 | -18 | -16 | -18 | -16 | -7.555 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.104 | 1.703 | 2.523 | 4.323 | -25 | -14 | -15 | -18 | -16 | -18 | -16 | -7.555 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 1 | -3 | -3 | -3 | -3 | -3 | -3 | -3 |
| EBIT | 2.104 | 1.703 | 2.523 | 4.323 | -26 | -17 | -18 | -21 | -18 | -20 | -18 | -7.557 |
| Net financials | 2.138 | 1.729 | 2.597 | 4.532 | 3.472 | 245 | 2.520 | 2.100 | 1.691 | 2.627 | -3.815 | -13.664 |
| Profit before tax | 2.126 | 1.719 | 2.584 | 4.516 | 3.446 | 228 | 2.502 | 2.079 | 1.673 | 2.607 | -3.833 | -13.690 |
| Tax | 3 | 2 | 16 | 38 | 46 | 40 | 46 | 49 | 54 | 55 | 57 | 58 |
| Net profit | 2.123 | 1.717 | 2.568 | 4.478 | 3.400 | 188 | 2.455 | 2.029 | 1.618 | 2.552 | -3.891 | -13.748 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.655 | 9.228 | 10.549 | 14.327 | 19.260 | 15.766 | 17.727 | 19.203 | 20.693 | 23.199 | 19.119 | 5.373 |
| Equity | 7.037 | 8.203 | 9.633 | 13.517 | 16.300 | 15.462 | 17.418 | 19.097 | 20.605 | 23.044 | 19.039 | 5.291 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 619 | 1.026 | 917 | 810 | 2.958 | 302 | 307 | 103 | 85 | 150 | 75 | 77 |
| Total debt | 619 | 1.026 | 917 | 810 | 2.958 | 302 | 307 | 103 | 85 | 150 | 75 | 77 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Unofficial title | Unofficial title | 2025 | — | — |
SE Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Buttenschøn | Unofficial title | 0 companies |
| Steffen Ebdrup | Founder | 0 companies |