| Revenue | DKK -41K | +16% |
| EBITDA | DKK -229K | +23% |
| Net profit | DKK 2,6M | +38% |
| Total assets | DKK 48,5M | +7% |
| Equity | DKK 32,7M | +9% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -27 | 113 | -136 | -36 | -41 |
| Staff expenses | -480 | -289 | -236 | -260 | -187 |
| EBITDA | -507 | -176 | -371 | -295 | -229 |
| Depreciation & amort. | -69 | -82 | -80 | -80 | -18 |
| EBIT | -576 | -259 | -451 | -375 | -247 |
| Net financials | 2.496 | 6.223 | -3.231 | 3.316 | 3.412 |
| Profit before tax | 1.920 | 5.965 | -3.682 | 2.941 | 3.165 |
| Tax | 616 | 1.033 | -863 | 1.052 | 567 |
| Net profit | 1.304 | 4.931 | -2.819 | 1.889 | 2.599 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 29.084 | 34.422 | 42.602 | 45.313 | 48.470 |
| Equity | 26.094 | 31.025 | 28.206 | 30.095 | 32.693 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.875 | 3.204 | 14.396 | 15.025 | 15.454 |
| Total debt | 2.875 | 3.204 | 14.396 | 15.025 | 15.454 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HA Management | Management | 1999 |
| Former (2) | ||
HD Audit | Audit | 2000 – 2002 |
AM Audit | Audit | 1999 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2025 | |
| Individual | 25–33.32% | 25–33.32% | 2025 | |
| Individual | 25–33.32% | 25–33.32% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2025 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Drachmann | Audit | 0 companies |
| Anne Marie Belling | Audit | 0 companies |
| Henning Andersen Skov | Management | 0 companies |
| Helle Anna Skov | Chairman | 0 companies |