| Revenue | DKK 152K | -10% |
| EBITDA | DKK -13K | +72% |
| Net profit | DKK -17K | +69% |
| Total assets | DKK 300K | +31% |
| Equity | DKK 19K | -47% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 275 | 288 | 224 | 207 | 8 | 254 | 299 | 228 | 255 | 272 | 170 | 152 |
| Staff expenses | -392 | -345 | -280 | -282 | -283 | -280 | -280 | -240 | -300 | -241 | -216 | -165 |
| EBITDA | -118 | -57 | -56 | -75 | -275 | -26 | 19 | -12 | -45 | 32 | -45 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -6 | -6 | -6 | -0 |
| EBIT | -118 | -57 | -56 | -75 | -275 | -26 | 19 | -18 | -51 | 26 | -51 | -13 |
| Net financials | -16 | 0 | 0 | 0 | 0 | -0 | -0 | -1 | -4 | -3 | -4 | -4 |
| Profit before tax | -133 | -56 | -56 | -75 | -275 | -26 | 19 | -18 | -56 | 22 | -55 | -17 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -133 | -56 | -56 | -75 | -275 | -26 | 19 | -18 | -56 | 22 | -55 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 704 | 718 | 653 | 493 | 230 | 314 | 316 | 221 | 258 | 279 | 229 | 300 |
| Equity | 613 | 556 | 500 | 426 | 151 | 124 | 143 | 125 | 69 | 92 | 36 | 19 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 91 | 161 | 152 | 68 | 79 | 190 | 172 | 96 | 189 | 188 | 193 | 281 |
| Total debt | 91 | 161 | 152 | 68 | 79 | 190 | 172 | 96 | 189 | 188 | 193 | 281 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Management | Management | 1998 | — | — |
JB | Audit | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LISA JENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Lisa Edel Jensen | Management | 0 companies |
| John Benny Schmidt-Rasmussen | Audit | 0 companies |
| John Peter Schmidt-Rasmussen | Chairman | 0 companies |
| Gitte Vivi Jensen | Board of Directors | 0 companies |
| Finn Jørgen Jensen | Board of Directors | 0 companies |