| Revenue | DKK 1,3M | +9% |
| EBITDA | DKK 820K | +11% |
| Net profit | DKK 815K | +10% |
| Total assets | DKK 6,1M | +14% |
| Equity | DKK 2,7M | +43% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.008 | 965 | 1.059 | 396 | 427 | 426 | 676 | 736 | 722 | 675 | 981 | 1.163 | 1.268 |
| Staff expenses | -157 | -190 | -303 | -202 | -372 | -360 | -323 | -221 | -219 | -362 | -342 | -421 | -449 |
| EBITDA | 490 | 423 | 458 | 194 | 55 | 66 | -1 | 515 | 503 | 393 | 600 | 741 | 820 |
| Depreciation & amort. | -289 | -289 | -287 | -279 | -283 | -283 | -307 | -295 | -309 | -338 | -1.564 | -0 | -0 |
| EBIT | 201 | 134 | 171 | -85 | -228 | -217 | -308 | 219 | 194 | 56 | -964 | 741 | 820 |
| Net financials | -159 | -130 | -123 | -113 | -123 | -115 | -176 | -167 | -180 | -143 | -16 | -2 | -1 |
| Profit before tax | 42 | 4 | 47 | -198 | -350 | -332 | -131 | 52 | 14 | -88 | -980 | 739 | 819 |
| Tax | 13 | -2 | 37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 4 |
| Net profit | 29 | 6 | 10 | -144 | -350 | -332 | -131 | 52 | 14 | -88 | -980 | 739 | 815 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.636 | 9.198 | 9.266 | 8.856 | 8.994 | 9.731 | 10.059 | 9.784 | 10.111 | 9.389 | 1.603 | 5.368 | 6.117 |
| Equity | 5.138 | 5.144 | 5.154 | 5.010 | 4.660 | 4.328 | 4.196 | 4.096 | 4.109 | 4.022 | 1.142 | 1.881 | 2.696 |
| Long-term debt | 4.169 | 3.741 | 3.850 | 3.588 | 1.767 | 0 | 0 | 0 | 0 | 5.062 | 237 | 3.383 | 3.421 |
| Short-term debt | 330 | 314 | 262 | 258 | 2.567 | 5.403 | 5.862 | 5.688 | 6.001 | 305 | 225 | 104 | 0 |
| Total debt | 4.498 | 4.055 | 4.112 | 3.845 | 4.334 | 5.403 | 5.862 | 5.688 | 6.001 | 5.367 | 462 | 3.487 | 3.421 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HC Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BC Hjerting ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Grønbjerg Uhre Larsen | Chief Executive Officer | 0 companies |
| Hans Christian Grønbjerg Pedersen | Management | 0 companies |
| Andreas Grønbjerg Pedersen | Board of Directors | 0 companies |
| Jesper Grønbjerg Uhre Larsen | Chairman | 0 companies |
| Mickey Grønbjerg Madsen | Board of Directors | 0 companies |
| Mie Grønbjerg | Board of Directors | 0 companies |
| Arne Paabøl Andersen | Board of Directors | 0 companies |
| Sonja Skou Grønbjerg Pedersen | Chairman | 0 companies |