| Revenue | DKK 13K | -113% |
| EBITDA | DKK 13K | +113% |
| Net profit | DKK 475K | -37% |
| Total assets | DKK 1,4M | -94% |
| Equity | DKK 1,3M | -95% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63 | 21 | 26 | 44 | 49 | 39 | 36 | 69 | 20 | 9 | 10 | -90 | -98 | 13 |
| Staff expenses | -382 | -599 | -560 | -560 | -560 | -0 | -200 | -200 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -319 | -578 | -534 | -516 | -511 | 39 | -164 | -131 | 20 | 9 | 9 | -90 | -98 | 13 |
| Depreciation & amort. | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -3 | -6 | -6 | -6 | -6 | -6 |
| EBIT | -325 | -584 | -540 | -522 | -517 | 33 | -170 | -136 | 17 | 3 | 4 | -96 | -104 | 7 |
| Net financials | 434 | 549 | 439 | 457 | 459 | 348 | 205 | 268 | 132 | 688 | 584 | 835 | 1.067 | 604 |
| Profit before tax | 109 | -34 | -101 | -65 | -58 | 381 | 35 | 131 | 149 | 691 | 587 | 739 | 964 | 611 |
| Tax | 26 | -0 | -0 | -0 | -0 | 30 | 10 | 30 | 33 | 153 | 130 | 164 | 212 | 136 |
| Net profit | 83 | -34 | -101 | -64 | -58 | 351 | 25 | 101 | 116 | 537 | 457 | 575 | 751 | 475 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.331 | 22.110 | 21.180 | 20.745 | 20.853 | 21.020 | 21.063 | 21.182 | 21.236 | 21.942 | 22.364 | 22.989 | 23.765 | 1.404 |
| Equity | 22.141 | 22.007 | 20.807 | 20.642 | 20.584 | 20.936 | 20.961 | 21.062 | 21.178 | 21.715 | 22.172 | 22.748 | 23.495 | 1.270 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 190 | 103 | 373 | 103 | 268 | 84 | 102 | 120 | 58 | 227 | 192 | 242 | 270 | 135 |
| Total debt | 190 | 103 | 373 | 103 | 268 | 84 | 102 | 120 | 58 | 227 | 192 | 242 | 270 | 135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Management | Management | 2020 | — | — |
NØ Management | Management | 2022 | — | — |
TB | Founder | 1999 | — | — |
JH Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NØC HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Carlos Alberto Ragone | Management | 0 companies |
| Niels Ørskov Christensen | Management | 0 companies |
| Thomas Bendt Ørskov Christensen | Founder | 0 companies |
| Jonna Helmig Christensen | Management | 0 companies |