| Revenue | DKK 9,1M | +25% |
| EBITDA | DKK 1,8M | -2% |
| Net profit | DKK 407K | -41% |
| Total assets | DKK 13,2M | +24% |
| Equity | DKK 4,3M | +5% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.208 | 5.048 | 5.362 | 7.255 | 9.081 |
| Staff expenses | -3.142 | -3.392 | -4.100 | -5.397 | -7.257 |
| EBITDA | 1.066 | 1.656 | 1.262 | 1.858 | 1.824 |
| Depreciation & amort. | -713 | -752 | -858 | -810 | -1.004 |
| EBIT | 353 | 904 | 405 | 1.048 | 820 |
| Net financials | -140 | -120 | -132 | -159 | -294 |
| Profit before tax | 213 | 784 | 272 | 889 | 526 |
| Tax | 50 | 178 | 63 | 201 | 119 |
| Net profit | 163 | 606 | 209 | 688 | 407 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.767 | 7.355 | 7.110 | 10.647 | 13.185 |
| Equity | 3.008 | 3.614 | 3.623 | 4.112 | 4.318 |
| Long-term debt | 1.611 | 1.002 | 1.171 | 1.672 | 2.861 |
| Short-term debt | 1.701 | 2.275 | 1.842 | 4.304 | 5.345 |
| Total debt | 3.312 | 3.278 | 3.013 | 5.976 | 8.206 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TB Founder | Founder | 1999 |
SB Management | Management | 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 1999 | |
| Board of Directors | 2006 | |
| Board of Directors | 2019 | |
| Former (2) | ||
| Board of Directors | 2006 – 2023 | |
| Board of Directors | 1999 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Brink | Founder | 0 companies |
| Søren Brink | Management | 0 companies |
| Bodil Post | Board of Directors | 0 companies |
| Kristian Jepsen | Board of Directors | 0 companies |
| Tove Birgitte Brink | Board of Directors | 0 companies |
| Vagn Post | Board of Directors | 0 companies |
| Tove Olesen | Board of Directors | 0 companies |
| Peter Brink | Board of Directors | 0 companies |