| Revenue | DKK 1,3B | +26% |
| EBITDA | DKK 144M | +6% |
| Net profit | DKK 94,8M | +12% |
| Total assets | DKK 1,2B | -10% |
| Equity | DKK 983,7M | +11% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 907.228 | 1.140.755 | 1.133.347 | 1.033.367 | 1.303.581 |
| Staff expenses | -7.561 | -7.501 | -11.107 | -10.808 | -14.001 |
| EBITDA | 178.293 | 255.235 | 161.193 | 135.500 | 143.951 |
| Depreciation & amort. | -4.040 | -2.755 | -5.795 | -13.313 | -17.830 |
| EBIT | 174.253 | 252.480 | 155.398 | 122.186 | 126.121 |
| Net financials | -2.875 | 1.759 | 2.054 | -12.786 | -4.426 |
| Profit before tax | 171.378 | 254.239 | 157.452 | 109.400 | 121.695 |
| Tax | 37.568 | 56.035 | 34.485 | 24.678 | 26.926 |
| Net profit | 133.810 | 198.204 | 122.967 | 84.723 | 94.769 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 696.908 | 945.480 | 1.231.110 | 1.315.419 | 1.177.488 |
| Equity | 512.993 | 711.197 | 834.165 | 888.887 | 983.656 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 167.584 | 216.507 | 380.697 | 400.441 | 173.882 |
| Total debt | 167.584 | 216.507 | 380.697 | 400.441 | 173.882 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MR Founder | Founder | 1999 |
MK Management | Management | 2011 |
JF Founder | Founder | 1999 |
| Former (5) | ||
OH Management | Management | 2011 – 2011 |
SS Management | Management | 2010 – 2011 |
CR Management | Management | 2008 – 2010 |
NH Chief Executive Officer | Chief Executive Officer | 2004 – 2004 |
CJ Chief Executive Officer | Chief Executive Officer | 2004 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2011 | |
| Board of Directors | 2011 | |
| Former (21) | ||
| Board of Directors | 2001 – 2007 | |
| Board of Directors | 2001 – 2001 | |
| Board of Directors | 2001 – 2005 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2003 – 2004 | |
| Chairman | 2010 – 2011 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 2000 – 2001 | |
| Deputy Chairman | 2004 – 2008 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2004 – 2011 | |
| Chairman | 2008 – 2010 | |
| Board of Directors | 2005 – 2008 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2011 – 2011 | |
| Board of Directors | 2011 – 2011 | |
| Board of Directors | 2001 – 2004 | |
| Board of Directors | 2001 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Company | 25–33.32% | 25–33.32% | 2012 | |
| Company | 10–14.99% | 10–14.99% | 2011 | |
| Company | 10–14.99% | 10–14.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Hilbert | Management | 0 companies |
| Mogens Rysholt Poulsen | Founder | 0 companies |
| Sten Søren Larsen | Management | 0 companies |
| Christian René Tang-Jespersen | Management | 0 companies |
| Niels-Kristian Hersoug | Chief Executive Officer | 0 companies |
| Claus Jørgen Nielsen | Chief Executive Officer | 0 companies |
| Morten Kristoffer Larsen | Management | 0 companies |
| Jochen Friedrich Kuhmann | Founder | 0 companies |
| Finn Ladefoged Jensen | Board of Directors | 0 companies |
| Thomas Nederby Svenningsen | Board of Directors | 0 companies |
| Leif Rasmussen | Board of Directors | 0 companies |
| Steen Breining Lohse | Board of Directors | 0 companies |
| Morten Frederiksen | Board of Directors | 0 companies |
| Siebe Bouwstra | Board of Directors | 0 companies |
| Jacques Le Berre | Board of Directors | 0 companies |
| Nils Staffan Ingeborn | Board of Directors | 0 companies |
| Boje Rinhart | Board of Directors | 0 companies |
| Johan Anders Siberg | Chairman | 0 companies |
| Jørgen Hvidsten Andersen | Board of Directors | 0 companies |
| Michael Kristoffer Larsen | Board of Directors | 0 companies |
| Lars Hallgreen | Board of Directors | 0 companies |
| Torben Jacobsen | Deputy Chairman | 0 companies |
| Jimmy Fussing Nielsen | Board of Directors | 0 companies |
| Hans-Günther Manfred Schreck | Board of Directors | 0 companies |
| Hans Henrik Lund | Chairman | 0 companies |
| Carl Peder Adam Holm | Board of Directors | 0 companies |
| Werner Robert Genieser | Board of Directors | 0 companies |
| Per Hilbert | Board of Directors | 0 companies |
| Morten Groot | Board of Directors | 0 companies |
| Eric Korre Horten | Board of Directors | 0 companies |
| Mette Regitze Lomholt Fogt | Board of Directors | 0 companies |