| Revenue | DKK 823K | +177% |
| EBITDA | DKK 172K | +140% |
| Net profit | DKK 122K | +127% |
| Total assets | DKK 585K | +124% |
| Equity | DKK -378K | +24% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.413 | 1.487 | 1.441 | 2.035 | 1.387 | 1.002 | 818 | 354 | 373 | 423 | 561 | 297 | 823 |
| Staff expenses | -1.444 | -1.142 | -1.283 | -1.720 | -1.539 | -902 | -1.063 | -462 | -228 | -355 | -471 | -727 | -652 |
| EBITDA | -30 | 345 | 158 | 315 | -152 | 101 | -244 | -108 | 145 | 68 | 90 | -430 | 172 |
| Depreciation & amort. | -40 | -20 | -65 | -85 | -65 | -65 | -66 | -20 | -10 | -10 | -10 | -8 | -0 |
| EBIT | -70 | 325 | 93 | 229 | -217 | 35 | -311 | -128 | 135 | 58 | 80 | -438 | 172 |
| Net financials | -4 | -8 | -16 | -20 | -14 | -15 | -18 | -24 | -22 | -11 | -17 | -22 | -0 |
| Profit before tax | -74 | 318 | 77 | 209 | -232 | 20 | -329 | -152 | 113 | 47 | 63 | -460 | 171 |
| Tax | -0 | 56 | 18 | 54 | -1 | -45 | 45 | -0 | -0 | -0 | -55 | -0 | 49 |
| Net profit | -74 | 262 | 59 | 155 | -230 | 66 | -374 | -152 | 113 | 47 | 118 | -460 | 122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 797 | 997 | 1.507 | 1.426 | 783 | 760 | 387 | 157 | 165 | 408 | 607 | 261 | 585 |
| Equity | 193 | 358 | 317 | 372 | 142 | 207 | -167 | -319 | -205 | -158 | -40 | -500 | -378 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 604 | 639 | 1.190 | 1.054 | 642 | 501 | 554 | 476 | 371 | 567 | 648 | 762 | 963 |
| Total debt | 604 | 639 | 1.190 | 1.054 | 642 | 552 | 554 | 476 | 371 | 567 | 648 | 762 | 963 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2019 | — | — |
JB Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
J. Leth Holding ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Leth | Management | 0 companies |
| John Bill Kromann Leth | Founder | 0 companies |