| Revenue | DKK -18K | +5% |
| EBITDA | DKK -18K | -5% |
| Net profit | DKK 71K | +3872% |
| Total assets | DKK 797K | +0% |
| Equity | DKK 593K | +14% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46.523 | 45.575 | 47.219 | 45.567 | 23.557 | 16.794 | -1 | -25 | -16 | -32 | -20 | -17 | -18 |
| Staff expenses | -38.095 | -39.801 | -40.607 | -38.823 | -21.754 | -8.997 | -3 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.428 | 5.773 | 6.612 | 40.146 | 1.803 | 7.797 | -5 | -25 | -16 | -32 | -20 | -17 | -18 |
| Depreciation & amort. | -4.690 | -4.549 | -4.516 | 16.701 | -1.423 | -546 | -3 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.739 | 1.224 | 2.095 | 23.445 | 380 | 7.251 | -8 | -25 | -16 | -32 | -20 | -17 | -18 |
| Net financials | 280 | 366 | 341 | 348 | 658 | 277 | 8 | -20 | 4 | 6 | 37 | 19 | 89 |
| Profit before tax | 4.019 | 1.590 | 2.437 | 23.794 | 1.038 | 7.528 | -1 | -46 | -13 | -26 | 17 | 2 | 70 |
| Tax | 1.027 | 326 | 668 | 5.578 | 277 | 1.667 | 39 | 0 | 4 | -3 | -0 | -0 | -1 |
| Net profit | 2.992 | 1.263 | 1.768 | 18.216 | 761 | 5.861 | -39 | -46 | -16 | -24 | 17 | 2 | 71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.895 | 29.285 | 27.213 | 40.458 | 16.998 | 18.451 | 1.855 | 1.767 | 1.658 | 517 | 800 | 799 | 797 |
| Equity | 19.259 | 18.522 | 15.290 | 28.507 | 11.267 | 16.129 | 1.090 | 1.044 | 1.027 | 504 | 520 | 522 | 593 |
| Long-term debt | -521 | -299 | -107 | -269 | -22 | -21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.115 | 10.463 | 11.815 | 11.683 | 5.708 | 2.302 | 766 | 724 | 631 | 13 | 280 | 277 | 204 |
| Total debt | 12.115 | 10.463 | 11.815 | 11.683 | 5.708 | 2.302 | 766 | 724 | 631 | 13 | 280 | 277 | 204 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIER HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Ernst Broder Kier | Management | 0 companies |