| Revenue | DKK 712K | +4% |
| EBITDA | DKK 712K | +4% |
| Net profit | DKK 312K | +4% |
| Total assets | DKK 8,5M | +6% |
| Equity | DKK 2,7M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 529 | 519 | 323 | 554 | 658 | 381 | 453 | 657 | 805 | 795 | 560 | 687 | 712 |
| Staff expenses | -246 | -284 | -14 | -48 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 283 | 235 | 309 | 602 | 658 | 381 | 453 | 657 | 805 | 795 | 560 | 687 | 712 |
| Depreciation & amort. | -605 | -102 | -102 | -102 | -102 | -109 | -109 | -109 | -114 | -127 | -139 | -170 | -177 |
| EBIT | -322 | 134 | 208 | 501 | 556 | 271 | 344 | 548 | 691 | 668 | 421 | 517 | 534 |
| Net financials | -121 | 10 | 26 | -27 | -169 | -56 | -85 | -32 | -32 | -82 | -44 | -131 | -134 |
| Profit before tax | -443 | 144 | 233 | 474 | 387 | 215 | 259 | 515 | 658 | 586 | 377 | 386 | 400 |
| Tax | -128 | -8 | 58 | 111 | 21 | 111 | 58 | 113 | 137 | 129 | 83 | 85 | 88 |
| Net profit | -314 | 152 | 175 | 363 | 365 | 104 | 201 | 402 | 521 | 457 | 294 | 301 | 312 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.350 | 9.214 | 4.408 | 4.462 | 4.510 | 4.279 | 5.409 | 5.568 | 5.863 | 6.949 | 6.947 | 7.988 | 8.454 |
| Equity | 7.878 | 343 | 518 | 881 | 1.247 | 1.351 | 1.551 | 1.845 | 1.366 | 1.823 | 2.117 | 2.418 | 2.730 |
| Long-term debt | 1.766 | 1.564 | 2.436 | 2.089 | 1.991 | 1.754 | 6.534 | 6.172 | 2.734 | 2.560 | 2.400 | 2.300 | 2.166 |
| Short-term debt | 1.024 | 6.987 | 1.121 | 1.147 | 979 | 804 | 207 | 241 | 1.352 | 2.111 | 1.985 | 2.786 | 3.093 |
| Total debt | 2.790 | 8.551 | 3.557 | 3.236 | 2.969 | 2.558 | 6.741 | 6.413 | 4.086 | 4.672 | 4.385 | 5.086 | 5.260 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Founder | Founder | 1999 | — | — |
AB Founder | Founder | 1999 | — | — |
JE Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESPER ELIMAR PETERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Elimar Petersen | Founder | 0 companies |
| Annette Bianco Petersen | Founder | 0 companies |
| Jesper Elimar Petersen | Management | 0 companies |