| Revenue | DKK 8K | +47% |
| EBITDA | DKK 8K | +71% |
| Net profit | DKK 4K | +138% |
| Total assets | DKK 8K | -78% |
| Equity | DKK -17K | +21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 84 | 19 | 1 | 20 | 215 | 32 | 59 | 182 | 125 | 85 | 6 | 8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -215 | -45 | -66 | -101 | -176 | -44 | -1 | -0 |
| EBITDA | -5 | -1 | 99 | 19 | 1 | 20 | -0 | -12 | -7 | 81 | -51 | 42 | 5 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -1 | -2 | -7 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -1 | 99 | 19 | 1 | 19 | -2 | -19 | -7 | 81 | -51 | 42 | 5 | 8 |
| Net financials | -5 | 72 | -4 | -2 | -2 | -2 | -3 | -4 | -1 | 0 | -3 | -3 | -3 | -3 |
| Profit before tax | -11 | 71 | 95 | 17 | -1 | 17 | -5 | -23 | -7 | 82 | -54 | 38 | 2 | 5 |
| Tax | 24 | -0 | 7 | 4 | -0 | 4 | -0 | -5 | -0 | 17 | -0 | -0 | -0 | 1 |
| Net profit | -35 | 71 | 88 | 13 | -1 | 13 | -5 | -18 | -7 | 64 | -54 | 38 | 2 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 5 | 0 | 4 | 4 | 71 | 45 | 18 | 19 | 145 | 54 | 12 | 35 | 8 |
| Equity | -225 | -154 | 125 | -53 | -53 | -40 | -46 | -64 | -71 | -7 | -61 | -23 | -21 | -17 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 225 | 159 | 6 | 57 | 58 | 111 | 90 | 82 | 90 | 152 | 115 | 35 | 56 | 24 |
| Total debt | 225 | 159 | 6 | 57 | 58 | 111 | 90 | 82 | 90 | 152 | 115 | 35 | 56 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Strøm | Audit | 0 companies |