| Revenue | DKK 861K | +591% |
| EBITDA | DKK 657K | +880% |
| Net profit | DKK 417K | +312% |
| Total assets | DKK 2,1M | -9% |
| Equity | DKK 697K | +149% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 185 | 913 | 875 | 855 | 435 | 757 | 30 | 261 | 524 | 734 | -101 | 125 | 861 |
| Staff expenses | -0 | -0 | -295 | -70 | -0 | -101 | -303 | -241 | -180 | -148 | -202 | -209 | -204 |
| EBITDA | -55 | 206 | 200 | 290 | 435 | 656 | -274 | 21 | 343 | 586 | -304 | -84 | 657 |
| Depreciation & amort. | 49 | -51 | -43 | -108 | -116 | -142 | -156 | -164 | -89 | -79 | -84 | -110 | -94 |
| EBIT | -104 | 155 | 157 | 182 | 319 | 514 | -430 | -143 | 254 | 506 | -388 | -194 | 563 |
| Net financials | -16 | 2 | 8 | -7 | -10 | 51 | -12 | -15 | -16 | -23 | -46 | -56 | -28 |
| Profit before tax | -120 | 157 | 165 | 175 | 309 | 565 | -247 | -158 | 238 | 483 | -434 | -250 | 535 |
| Tax | 58 | 39 | 39 | 40 | 68 | 125 | 97 | -34 | 52 | 107 | -96 | -54 | 118 |
| Net profit | -178 | 118 | 126 | 136 | 241 | 441 | -345 | -124 | 186 | 376 | -339 | -196 | 417 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.186 | 1.189 | 1.061 | 1.486 | 1.612 | 1.994 | 1.753 | 1.211 | 1.535 | 2.149 | 1.867 | 2.305 | 2.092 |
| Equity | 100 | 218 | 344 | 479 | 720 | 1.161 | 376 | 252 | 438 | 815 | 476 | 280 | 697 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.069 | 962 | 693 | 985 | 876 | 819 | 1.371 | 959 | 1.097 | 1.334 | 1.392 | 2.025 | 1.396 |
| Total debt | 2.069 | 962 | 693 | 985 | 876 | 819 | 1.371 | 959 | 1.097 | 1.334 | 1.392 | 2.025 | 1.396 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
APOLLO HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Skoustrup Altmann | Management | 0 companies |