| Revenue | DKK 661K | +146% |
| EBITDA | DKK 658K | +144% |
| Net profit | DKK 490K | +171% |
| Total assets | DKK 4,4M | -4% |
| Equity | DKK 3M | +20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | 29 | 93 | 71 | 80 | 185 | 409 | 575 | 1.010 | 1.178 | 430 | 269 | 661 |
| Staff expenses | -42 | -2 | -0 | -0 | -0 | -0 | -0 | -109 | -340 | -312 | -213 | -0 | -4 |
| EBITDA | -73 | 31 | 93 | 71 | 80 | 185 | 409 | 466 | 671 | 866 | 217 | 269 | 658 |
| Depreciation & amort. | 4 | -5 | -10 | -10 | -10 | -19 | -43 | -50 | -50 | -50 | -40 | -35 | -28 |
| EBIT | -77 | 26 | 83 | 61 | 70 | 165 | 366 | 416 | 621 | 816 | 176 | 234 | 629 |
| Net financials | -4 | -0 | -0 | -2 | 0 | 0 | -1 | -1 | -1 | -2 | -1 | 1 | 2 |
| Profit before tax | -82 | 26 | 83 | 60 | 70 | 165 | 365 | 415 | 620 | 814 | 175 | 236 | 631 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 25 | 96 | 143 | 187 | 46 | 55 | 141 |
| Net profit | -82 | 26 | 83 | 60 | 70 | 165 | 340 | 319 | 477 | 627 | 130 | 181 | 490 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 | 1.072 | 1.030 | 1.101 | 1.163 | 1.364 | 2.241 | 1.982 | 3.121 | 2.815 | 4.709 | 4.600 | 4.419 |
| Equity | -178 | 12 | 95 | 154 | 224 | 389 | 729 | 1.047 | 1.525 | 2.151 | 2.281 | 2.462 | 2.952 |
| Long-term debt | 164 | 1.050 | 925 | 936 | 929 | 920 | 1.458 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 10 | 10 | 10 | 10 | 54 | 54 | 935 | 1.596 | 664 | 2.428 | 2.138 | 1.468 |
| Total debt | 194 | 1.060 | 935 | 946 | 939 | 974 | 1.513 | 935 | 1.596 | 664 | 2.428 | 2.138 | 1.468 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ESBEN HEDEAGER HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Hedeager Hansen | Management | 0 companies |
| Thomas Løwenstein | Board of Directors | 0 companies |
| Claus Schandorff Larsen | Board of Directors | 0 companies |
| Jesper Hedeager | Board of Directors | 0 companies |
| Petra Løwenstein | Board of Directors | 0 companies |
| Carl Theodor Løwenstein | Board of Directors | 0 companies |
| Charlotte Jensen | Board of Directors | 0 companies |