| Revenue | DKK 19M | +7% |
| EBITDA | DKK 21,9M | +278% |
| Net profit | DKK 3,2M | +120% |
| Total assets | DKK 541,6M | +1% |
| Equity | DKK 84,7M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 864 | 818 | 55 | — | 5.294 | 24.612 | -1.333 | 549 | 17.332 | 19.036 | 18.901 | 17.724 | 19.024 |
| Staff expenses | -240 | -0 | -0 | -0 | -90 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 624 | 818 | 55 | 237 | 5.184 | 183.472 | -1.333 | 32.158 | 9.764 | 42.851 | 35.955 | -12.276 | 21.893 |
| Depreciation & amort. | 345 | 345 | -345 | -345 | -305 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 278 | 473 | -290 | -108 | 4.880 | 183.472 | -1.333 | 32.158 | 9.764 | 42.851 | 35.955 | -12.276 | 21.893 |
| Net financials | -495 | -427 | -409 | -455 | -426 | -2.277 | -8.317 | -7.117 | -8.074 | -8.048 | -8.066 | -7.946 | -14.618 |
| Profit before tax | -216 | 46 | -699 | -563 | 4.453 | 181.195 | -9.650 | 25.041 | 1.690 | 34.803 | 27.889 | -20.223 | 7.275 |
| Tax | -54 | -24 | -235 | -221 | 83 | 39.863 | -3.574 | 5.514 | 372 | 7.702 | 6.112 | -4.383 | 4.050 |
| Net profit | -162 | 70 | -464 | -342 | 4.370 | 141.332 | -6.077 | 19.527 | 1.318 | 27.101 | 21.777 | -15.839 | 3.225 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.381 | 23.859 | 25.334 | 25.916 | 26.658 | 269.016 | 437.777 | 535.545 | 526.634 | 560.920 | 568.415 | 538.118 | 541.627 |
| Equity | 5.353 | 5.423 | 4.960 | 4.617 | 8.987 | 79.119 | 73.042 | 92.569 | 93.888 | 120.989 | 121.766 | 90.427 | 84.651 |
| Long-term debt | 7.441 | 6.720 | 5.912 | 5.142 | 4.151 | 135.285 | 135.285 | 382.765 | 390.795 | 390.621 | 388.785 | 388.122 | 388.099 |
| Short-term debt | 11.807 | 9.960 | 12.943 | 14.857 | 12.137 | 18.623 | 195.840 | 20.761 | 4.748 | 7.159 | 12.320 | 20.967 | 28.870 |
| Total debt | 19.248 | 16.680 | 18.854 | 19.999 | 16.288 | 153.908 | 331.125 | 403.526 | 395.542 | 397.780 | 401.105 | 409.089 | 416.969 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — | |
RR Management | Management | 2019 | — | — |
P | Audit | 1999 | — | — |
PG Management | Management | 2017 | — | — |
KE Founder | Founder | 1999 | — | — |
PR | Founder | 1999 | — | — |
MA Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
KE HOLDING A/S | Company | 10.0% | 10.0% | 2008 |
Trianglen Aarhus ApS | Company | 100.0% | 100.0% | 2017 |
NBS HOLDING ApS | Company | 33.3% | 33.3% | 2008 |
LARS SKELDAL HOLDING ApS | Company | 33.3% | 33.3% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Robert Raymond Bruil Feldt | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Peter Gill | Management | 0 companies |
| Kirsten Elisabeth Sørensen | Founder | 0 companies |
| Preben Rustrup Skeldal Sørensen | Founder | 0 companies |
| Michael Antitsch Mortensen | Management | 0 companies |
| Dominik Wagenpfeil | Board of Directors | 0 companies |
| Dominic Heinz Nagel | Board of Directors | 0 companies |
| Timm Grün | Board of Directors | 0 companies |
| Hasse Lyngsie Wulff | Chairman | 0 companies |
| Mikael Juhana Hjorth | Board of Directors | 0 companies |
| Peter Højgaard Nielsen | Board of Directors | 0 companies |
| Lars Rustrup Skeldal Sørensen | Board of Directors | 0 companies |
| Niels Bo Rustrup Skeldal Sørensen | Board of Directors | 0 companies |
| Uffe Bruhn Hansen | Deputy Chairman | 0 companies |
| Michael Storgaard | Board of Directors | 0 companies |
| Sampsa Aulis Aleksi Apajalahti | Board of Directors | 0 companies |
| Flemming Helge Rasmussen | Chairman | 0 companies |