| Revenue | DKK 560K | +2% |
| EBITDA | DKK 509K | +3% |
| Net profit | DKK 475K | -45% |
| Total assets | DKK 6,6M | +3% |
| Equity | DKK 6,2M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 196 | 370 | 142 | 101 | 15 | 292 | 50 | 53 | 274 | 771 | 440 | 530 | 551 | 560 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 150 | 329 | 94 | 33 | -27 | 251 | 7 | 12 | 215 | 716 | 364 | 482 | 492 | 509 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 150 | 329 | 94 | 33 | -27 | 251 | 7 | 12 | 215 | 716 | 364 | 482 | 492 | 509 |
| Net financials | 12 | 465 | 633 | 654 | 243 | 388 | 267 | 883 | -188 | -152 | 169 | 362 | 534 | 21 |
| Profit before tax | 163 | 794 | 726 | 688 | 216 | 639 | 274 | 895 | 27 | 565 | 534 | 845 | 1.026 | 530 |
| Tax | 40 | 106 | -1 | -3 | -68 | 59 | 0 | 4 | 51 | 167 | 82 | 129 | 163 | 55 |
| Net profit | 123 | 688 | 728 | 691 | 284 | 580 | 274 | 891 | -24 | 398 | 452 | 715 | 863 | 475 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 775 | 1.395 | 2.081 | 2.607 | 3.020 | 3.527 | 3.593 | 4.187 | 4.205 | 4.755 | 4.952 | 5.516 | 6.420 | 6.624 |
| Equity | 513 | 1.104 | 1.832 | 2.424 | 2.608 | 3.087 | 3.257 | 4.043 | 3.911 | 4.199 | 4.538 | 5.139 | 5.884 | 6.237 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46 | 160 | 79 | 113 | 127 | 18 |
| Short-term debt | 256 | 265 | 249 | 183 | 412 | 440 | 335 | 144 | 248 | 396 | 334 | 264 | 406 | 365 |
| Total debt | 256 | 265 | 249 | 183 | 412 | 440 | 335 | 144 | 294 | 556 | 414 | 377 | 533 | 383 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IR | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Refsgaard Jensen | Audit | 0 companies |