| Revenue | DKK 300K | +95% |
| EBITDA | DKK 236K | +164% |
| Net profit | DKK 198K | +430% |
| Total assets | DKK 156K | +53% |
| Equity | DKK -410K | +33% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 288 | 49 | -32 | -94 | 44 | 91 | 103 | 13 | 16 | 262 | 346 | 261 | 154 | 300 |
| Staff expenses | -672 | -65 | -51 | -4 | -34 | -124 | -124 | -70 | -65 | -65 | -65 | -65 | -65 | -65 |
| EBITDA | -161 | -16 | -82 | -97 | 10 | -33 | -21 | -57 | -49 | 198 | 281 | 196 | 89 | 236 |
| Depreciation & amort. | 112 | -14 | -1 | -6 | -6 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -272 | -30 | -84 | -103 | 4 | -37 | -21 | -57 | -49 | 198 | 281 | 196 | 89 | 236 |
| Net financials | -135 | -107 | -111 | -107 | -66 | -55 | -28 | -27 | -26 | -23 | -42 | -44 | -52 | -37 |
| Profit before tax | -408 | -137 | -195 | -210 | -62 | -92 | -49 | -84 | -75 | 175 | 239 | 151 | 37 | 198 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -408 | -137 | -195 | -210 | -62 | -92 | -49 | -84 | -75 | 175 | 239 | 151 | 37 | 198 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 810 | 830 | 664 | 506 | 505 | 597 | 364 | 240 | 71 | 105 | 139 | 127 | 102 | 156 |
| Equity | -1.555 | -1.692 | -1.639 | -1.849 | -911 | -1.003 | -1.052 | -1.136 | -1.212 | -1.037 | -797 | -646 | -609 | -410 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.365 | 2.522 | 2.303 | 2.355 | 1.417 | 1.600 | 1.416 | 1.377 | 1.283 | 1.141 | 936 | 773 | 711 | 567 |
| Total debt | 2.365 | 2.522 | 2.303 | 2.355 | 1.417 | 1.600 | 1.416 | 1.377 | 1.283 | 1.141 | 936 | 773 | 711 | 567 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Kjær Aarup | Management | 0 companies |