| Revenue | DKK -75K | +321% |
| EBITDA | DKK -75K | -321% |
| Net profit | DKK -79K | -342% |
| Total assets | DKK 528K | -8% |
| Equity | DKK 228K | -26% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.130 | 2.161 | 2.834 | 2.661 | 2.384 | 2.041 | -16 | -33 | -17 | 124 | -10 | 19 | -18 | -75 |
| Staff expenses | -1.916 | -2.102 | -2.274 | -2.444 | -2.334 | -703 | -198 | -11 | -29 | -28 | -0 | -0 | -0 | -0 |
| EBITDA | 214 | 59 | 560 | 217 | 50 | 1.120 | -214 | -45 | -46 | 95 | -10 | 19 | -18 | -75 |
| Depreciation & amort. | -111 | 80 | 107 | 57 | 60 | -18 | -37 | -14 | -0 | -2 | -0 | -0 | -0 | -0 |
| EBIT | 103 | -21 | 454 | 160 | -11 | 1.102 | -250 | -59 | -46 | 93 | -10 | 19 | -18 | -75 |
| Net financials | -133 | -149 | -106 | -116 | -113 | -448 | -2 | -0 | -1 | -1 | -5 | -6 | 0 | -4 |
| Profit before tax | -16 | -170 | 348 | 44 | -124 | 654 | -252 | -59 | -47 | 92 | -15 | 13 | -18 | -79 |
| Tax | 7 | -35 | 87 | 10 | -14 | 233 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -23 | -135 | 261 | 34 | -109 | 421 | -240 | -59 | -47 | 92 | -15 | 13 | -18 | -79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.434 | 3.290 | 3.981 | 3.979 | 3.732 | 1.789 | 464 | 377 | 329 | 454 | 700 | 575 | 574 | 528 |
| Equity | 930 | 795 | 1.056 | 1.069 | 959 | 1.380 | 340 | 281 | 234 | 326 | 311 | 324 | 307 | 228 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.504 | 2.495 | 2.926 | 2.911 | 2.773 | 396 | 124 | 96 | 95 | 128 | 389 | 250 | 267 | 300 |
| Total debt | 2.504 | 2.495 | 2.926 | 2.911 | 2.773 | 396 | 124 | 96 | 95 | 128 | 389 | 250 | 267 | 300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2017 | — | — |
LH Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 | |
OLE KNUDSEN HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jette West | Management | 0 companies |
| Lars Hansen | Management | 0 companies |
| Leif Wichmann | Board of Directors | 0 companies |
| Jørn Preben Jensen | Chairman | 0 companies |
| Palle Terndrup | Board of Directors | 0 companies |
| Christian Grønnegaard West | Board of Directors | 0 companies |
| Ole West Hansen | Board of Directors | 0 companies |
| Johan Steen West | Board of Directors | 0 companies |