| Revenue | DKK -147K | +320% |
| EBITDA | DKK -147K | -320% |
| Net profit | DKK -3,2M | +44% |
| Total assets | DKK 28,7M | -19% |
| Equity | DKK -13,7M | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.625 | 3.805 | 3.939 | 4.232 | 5.510 | -162 | -437 | -547 | -28 | -35 | -147 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.625 | 3.805 | 3.939 | 4.232 | 5.510 | -162 | -437 | -547 | -28 | -35 | -147 |
| Depreciation & amort. | -1.078 | -1.082 | -1.016 | -972 | -569 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.547 | 2.723 | 2.922 | 3.260 | 4.941 | -162 | -437 | -547 | -28 | -35 | -147 |
| Net financials | -2.884 | -2.257 | -282 | -5.659 | 2.266 | 965 | 993 | -7.478 | 1.117 | -5.367 | -2.806 |
| Profit before tax | -337 | 466 | 2.641 | -2.399 | 7.207 | 803 | 557 | -8.025 | 1.090 | -5.402 | -2.953 |
| Tax | 273 | 338 | 686 | 504 | 1.360 | 427 | 334 | 309 | 395 | 384 | 285 |
| Net profit | -610 | 129 | 1.955 | -2.903 | 5.847 | 376 | 223 | -8.334 | 695 | -5.787 | -3.238 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 91.100 | 86.009 | 88.912 | 86.710 | 46.244 | 44.032 | 40.583 | 38.561 | 36.324 | 35.447 | 28.689 |
| Equity | 13.949 | 14.917 | 17.086 | 5.367 | 2.363 | 2.739 | 2.961 | -5.373 | -4.678 | -10.464 | -13.702 |
| Long-term debt | 22.562 | 61.525 | 18.538 | 15.137 | 21.633 | 15.537 | 13.220 | 10.297 | 7.742 | 4.795 | 0 |
| Short-term debt | 52.246 | 7.482 | 51.410 | 53.539 | 3.415 | 5.883 | 3.568 | 3.373 | 2.292 | 3.000 | 25 |
| Total debt | 74.808 | 69.007 | 69.948 | 68.676 | 25.048 | 21.420 | 16.788 | 13.670 | 10.034 | 7.794 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2015 | — | — |
LB Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LMTN Holding ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Stig Blomberg | Management | 0 companies |
| Lotte Baaring Herstal | Management | 0 companies |
| Martin Herstal | Chairman | 0 companies |
| Peter Eriksen Jensen | Chairman | 0 companies |
| Niclas Nybroe Herstal | Board of Directors | 0 companies |
| Steen Overholdt Hansen | Board of Directors | 0 companies |
| Tine Seehausen Knudsen | Board of Directors | 0 companies |
| Palle Larsen | Board of Directors | 0 companies |