| Revenue | DKK 39K | -21% |
| EBITDA | DKK 39K | -21% |
| Net profit | DKK -18K | -325% |
| Total assets | DKK 147K | -66% |
| Equity | DKK -624K | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 241 | 236 | 207 | 315 | 272 | 311 | 38 | -7 | 3 | -44 | 16 | 49 | 39 |
| Staff expenses | -291 | -275 | -262 | -189 | -180 | -258 | -174 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | -39 | -55 | 126 | 92 | 53 | -146 | -7 | 3 | -44 | 16 | 49 | 39 |
| Depreciation & amort. | 2 | -3 | -4 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -52 | -42 | -59 | 121 | 87 | 48 | -146 | -7 | 3 | -44 | 16 | 49 | 39 |
| Net financials | -42 | -24 | -27 | -11 | -0 | -0 | 10 | 957 | 1.222 | -2.516 | -42 | -41 | -57 |
| Profit before tax | -2 | -59 | -86 | 110 | 86 | 47 | -136 | 949 | 1.225 | -2.560 | -26 | 8 | -18 |
| Tax | 46 | 3 | 132 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -48 | -63 | -218 | 110 | 86 | 47 | -136 | 949 | 1.225 | -2.560 | -26 | 8 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 617 | 485 | 294 | 313 | 347 | 407 | 233 | 6.047 | 6.023 | 385 | 398 | 438 | 147 |
| Equity | -30 | -92 | -311 | -201 | -115 | -67 | -203 | 746 | 1.972 | -588 | -614 | -606 | -624 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.350 | 2.317 | 0 | 0 | 0 | 0 |
| Short-term debt | 647 | 577 | 605 | 514 | 461 | 475 | 436 | 1.950 | 1.734 | 973 | 1.012 | 1.043 | 771 |
| Total debt | 647 | 577 | 605 | 514 | 461 | 475 | 436 | 5.300 | 4.052 | 973 | 1.012 | 1.043 | 771 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Founder | Founder | 1999 | — | — |
KD Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Kajberg | Founder | 0 companies |
| Karin Dam Kjeldsen | Audit | 0 companies |