| Revenue | DKK -47K | +97% |
| EBITDA | DKK -349K | -1349% |
| Net profit | DKK 244K | -75% |
| Total assets | DKK 13M | +2% |
| Equity | DKK 12,6M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.423 | 3.621 | 4.422 | 3.583 | 3.769 | 2.659 | 36 | 87 | -17 | -16 | -19 | -19 | -24 | -47 |
| Staff expenses | -2.529 | -2.439 | -2.688 | -2.705 | -2.253 | -1.378 | -153 | -0 | -0 | -0 | -0 | -0 | -0 | -301 |
| EBITDA | 894 | 1.182 | 1.734 | 879 | 1.515 | 1.281 | -118 | 87 | -17 | -16 | -19 | -19 | -24 | -349 |
| Depreciation & amort. | 156 | 181 | 195 | 310 | 361 | -95 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 739 | 1.001 | 1.539 | 568 | 1.154 | 1.186 | -118 | 87 | -17 | -16 | -19 | -19 | -24 | -349 |
| Net financials | -37 | 754 | -1.147 | 2.444 | 118 | -313 | -595 | 1.034 | 655 | 1.273 | -1.532 | 577 | 1.285 | 662 |
| Profit before tax | 702 | 1.755 | 393 | 3.012 | 1.272 | 874 | -713 | 1.121 | 637 | 1.258 | -1.551 | 558 | 1.261 | 313 |
| Tax | 171 | 437 | 92 | 713 | 300 | 188 | -156 | 247 | 140 | 277 | -340 | 123 | 278 | 70 |
| Net profit | 531 | 1.318 | 300 | 2.300 | 972 | 686 | -557 | 874 | 497 | 981 | -1.210 | 435 | 983 | 244 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.073 | 6.386 | 7.016 | 9.507 | 10.013 | 9.935 | 8.864 | 9.477 | 13.126 | 13.901 | 12.328 | 11.712 | 12.734 | 12.981 |
| Equity | 4.241 | 5.462 | 5.664 | 7.864 | 8.735 | 9.317 | 8.655 | 9.421 | 11.705 | 12.573 | 11.363 | 11.680 | 12.541 | 12.649 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.832 | 924 | 1.352 | 1.643 | 1.278 | 618 | 209 | 56 | 1.421 | 1.328 | 965 | 31 | 193 | 331 |
| Total debt | 1.832 | 924 | 1.352 | 1.643 | 1.278 | 618 | 209 | 56 | 1.421 | 1.328 | 965 | 31 | 193 | 331 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2025 | |
| Individual | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|