| Revenue | DKK 0 | — |
| EBITDA | DKK -35K | -2% |
| Net profit | DKK 3,6M | -21% |
| Total assets | DKK 86,3M | -4% |
| Equity | DKK 84M | -2% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 66.011 | -22 | -24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -52.522 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 13.489 | -22 | -24 | -44 | -295 | -240 | -213 | -83 | -28 | -30 | -35 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.157 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 11.332 | -22 | -24 | -44 | -295 | -240 | -213 | -83 | -28 | -30 | -35 | -35 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -186 | 1.384 | 6.359 | 2.147 | 9.193 | 2.597 | 3.977 | 8.690 | 14.905 | 18.605 | 4.610 | 3.710 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 11.146 | 1.693 | 6.698 | 2.103 | 8.899 | 2.357 | 3.764 | 8.606 | 14.877 | 18.576 | 4.576 | 3.675 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2.744 | 133 | 119 | 48 | 2 | 47 | 35 | 24 | -26 | -1 | 7 | 60 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.862 | 1.560 | 6.579 | 2.055 | 8.896 | 2.310 | 3.728 | 8.582 | 14.903 | 18.576 | 4.569 | 3.615 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109.806 | 17.927 | 21.110 | 22.372 | 36.663 | 44.951 | 43.080 | 48.844 | 71.871 | 88.531 | 90.312 | 86.307 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 15.719 | 17.181 | 20.160 | 18.715 | 27.509 | 36.376 | 39.872 | 48.347 | 62.602 | 80.928 | 85.397 | 84.011 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.178 | 0 | 0 | 0 | 7.519 | 0 | 0 | 0 | 6.550 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.776 | 746 | 950 | 3.657 | 1.635 | 8.575 | 3.207 | 498 | 2.719 | 7.603 | 4.915 | 2.296 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.953 | 746 | 950 | 3.657 | 9.154 | 8.575 | 3.207 | 498 | 9.269 | 7.603 | 4.915 | 2.296 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|