| Revenue | DKK 31,3M | +52% |
| EBITDA | DKK 7,3M | +135% |
| Net profit | DKK 10,2M | +252% |
| Total assets | DKK 54,9M | +7% |
| Equity | DKK 25,8M | +46% |
| Employees | 37 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 25.998 | 20.783 | 21.438 | 20.642 | 31.307 |
| Staff expenses | -16.681 | -17.066 | -15.901 | -17.528 | -23.973 |
| EBITDA | 9.318 | 3.718 | 5.536 | 3.115 | 7.333 |
| Depreciation & amort. | -312 | -277 | -491 | -660 | -844 |
| EBIT | 9.005 | 3.441 | 5.046 | 2.454 | 6.489 |
| Net financials | 1.200 | -557 | -3.101 | 754 | 4.997 |
| Profit before tax | 10.205 | 2.884 | 1.945 | 3.208 | 11.486 |
| Tax | 1.856 | 551 | 959 | 322 | 1.329 |
| Net profit | 8.349 | 2.333 | 986 | 2.887 | 10.157 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 42.112 | 44.535 | 42.493 | 51.127 | 54.908 |
| Equity | 15.754 | 18.086 | 18.072 | 17.619 | 25.764 |
| Long-term debt | 1.585 | 1.411 | 1.587 | 1.723 | 1.936 |
| Short-term debt | 24.774 | 25.027 | 22.793 | 31.595 | 27.008 |
| Total debt | 26.358 | 26.438 | 24.379 | 33.318 | 28.944 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BN Chief Executive Officer | Chief Executive Officer | 2025 |
SH Management | Management | 2025 |
| Former (1) | ||
TB Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2021 | |
| Former (4) | ||
| Board of Directors | 2003 – 2010 | |
| Board of Directors | 1999 – 2003 | |
| Chairman | 2010 – 2010 | |
| Chairman | 2010 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2010 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Nikolaj Windfeld Andersen | Chief Executive Officer | 0 companies |
| Stefan Holm Ahlqvist | Management | 0 companies |
| Thomas Bøgelund | Chief Executive Officer | 0 companies |
| Lisa Faber Jørgensen | Board of Directors | 0 companies |
| Sammy Faber Jørgensen | Board of Directors | 0 companies |
| Bjarne Bo Jørgensen | Chairman | 0 companies |
| Hans Henrik Palm | Chairman | 0 companies |
| Martin Ambæk Krag | Board of Directors | 0 companies |
| Susanne Faber Jørgensen | Chairman | 0 companies |