| Revenue | DKK -14K | -12% |
| EBITDA | DKK -14K | +12% |
| Net profit | DKK 73K | +19% |
| Total assets | DKK 1,4M | +6% |
| Equity | DKK 1,4M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -16 | -20 | -18 | -73 | -7 | -14 | -14 | -16 | -10 | -17 | -16 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -16 | -20 | -18 | -73 | -7 | -14 | -14 | -16 | -10 | -17 | -16 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -16 | -20 | -18 | -73 | -7 | -14 | -14 | -16 | -10 | -17 | -16 | -14 |
| Net financials | 99 | 96 | 46 | 56 | 70 | 56 | -33 | 84 | 42 | 32 | -157 | 77 | 87 |
| Profit before tax | 85 | 80 | 25 | 38 | -2 | 49 | -47 | 71 | 25 | 22 | -174 | 61 | 73 |
| Tax | 21 | 20 | 6 | 9 | 13 | 11 | -0 | 5 | 6 | 5 | -0 | -0 | -0 |
| Net profit | 64 | 60 | 19 | 29 | -15 | 38 | -47 | 65 | 20 | 17 | -174 | 61 | 73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.312 | 2.343 | 2.130 | 2.015 | 1.902 | 1.834 | 1.689 | 1.647 | 1.644 | 1.534 | 1.307 | 1.318 | 1.391 |
| Equity | 2.284 | 2.296 | 2.065 | 1.994 | 1.879 | 1.817 | 1.670 | 1.635 | 1.555 | 1.517 | 1.293 | 1.304 | 1.377 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 47 | 65 | 21 | 23 | 17 | 19 | 11 | 89 | 17 | 14 | 14 | 14 |
| Total debt | 28 | 47 | 65 | 21 | 23 | 17 | 19 | 11 | 89 | 17 | 14 | 14 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1999 | — | — | |
BJ Audit | Audit | 2011 | — | — |
JS Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Midtby - Revision v/statsaut. revisor Finn Sørensen | Audit | 0 companies |
| Bent Jørgen Thomsen | Audit | 0 companies |
| Jacob Skaarup | Management | 0 companies |
| Leif Møller Kristensen | Board of Directors | 0 companies |
| Susanne Skaarup Christensen | Board of Directors | 0 companies |
| Brian Skaarup Jakobsen | Chairman | 0 companies |
| Niels Henning Bjørumslet | Board of Directors | 0 companies |