Riskpilot← Back to searchSign inGet full accessFUNDERHOLME SMEDIE ApS
APSActiveCVR 21831646Funderholmevej 8-10Manufacture of metal structures and parts of structures · NACE 2511Est. 199912 employees
Revenue 2024
DKK 6,2M
-17% vs 2023
EBITDA margin
-9.3%
-44% vs 2023
Equity ratio
23.5%
Financial strength
Net profit 2024
DKK -1,1M
-29% vs 2023
| Revenue | DKK 6,2M | -17% |
| EBITDA | DKK -570K | -44% |
| Net profit | DKK -1,1M | -29% |
| Total assets | DKK 4,2M | -36% |
| Equity | DKK 982K | -54% |
| Employees | 12 | — |
Legal name
FUNDERHOLME SMEDIE ApS
CVR number
21831646
Legal form
Anpartsselskab
NACE code
2511 · Manufacture of metal structures and parts of structures
Founded
22. juni 1999
Share capital
DKK 600.000
Employees
12 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af den samlede direktion.
Company purpose
Selskabets formål er at drive smedievirksomhed og dermed beslægtet virksomhed.
Address
Funderholmevej 8-10
Phone
+4586825892
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.336 | 5.094 | 8.764 | 8.133 | 7.580 | 8.256 | 8.223 | 10.403 | 7.041 | 9.578 | 9.303 | 7.439 | 6.157 |
| Staff expenses | -7.363 | -5.625 | -7.682 | -7.517 | -7.945 | -7.307 | -7.038 | -10.009 | -8.840 | -7.934 | -8.150 | -7.834 | -6.727 |
| EBITDA | -27 | -531 | 1.082 | 616 | -365 | 948 | 1.178 | 394 | -1.799 | 1.635 | 1.153 | -395 | -570 |
| Depreciation & amort. | 231 | 189 | 178 | 182 | -160 | -189 | -185 | -192 | -311 | -382 | -374 | -387 | -357 |
| EBIT | -259 | -719 | 903 | 434 | -525 | 759 | 993 | 202 | -2.110 | 1.253 | 778 | -782 | -926 |
| Net financials | -70 | -66 | -127 | -145 | -81 | -124 | -167 | -179 | -163 | -171 | -232 | -221 | -228 |
| Profit before tax | -329 | -785 | 777 | 290 | -606 | 635 | 826 | 23 | -2.272 | 1.082 | 546 | -1.003 | -1.155 |
| Tax | -82 | -192 | 182 | 57 | -133 | 140 | 190 | 7 | -498 | 239 | 117 | -115 | -13 |
| Net profit | -247 | -593 | 595 | 233 | -473 | 495 | 636 | 16 | -1.774 | 844 | 429 | -888 | -1.142 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.507 | 4.432 | 5.633 | 6.081 | 5.988 | 6.968 | 9.659 | 10.030 | 7.211 | 9.528 | 10.557 | 6.501 | 4.175 |
| Equity | 3.406 | 2.813 | 3.408 | 3.440 | 2.967 | 3.462 | 3.798 | 3.514 | 1.740 | 2.584 | 3.012 | 2.124 | 982 |
| Long-term debt | 0 | 0 | 0 | 0 | 78 | 52 | 25 | 0 | 1.017 | 826 | 631 | 432 | 229 |
| Short-term debt | 1.966 | 1.619 | 2.101 | 2.462 | 2.896 | 3.287 | 5.617 | 6.302 | 4.454 | 6.118 | 6.826 | 3.945 | 2.964 |
| Total debt | 1.966 | 1.619 | 2.101 | 2.462 | 2.974 | 3.339 | 5.641 | 6.302 | 5.471 | 6.944 | 7.457 | 4.377 | 3.193 |
EBITDA margin
-9.3%
This company
15.8%
Market median
-159% vs market
20122024
Equity ratio
23.5%
This company
38.2%
Market median
-38% vs market
20122024
Return on equity
-116.3%
This company
18.4%
Market median
-732% vs market
20122024
Net profit margin
-18.6%
This company
8.1%
Market median
-330% vs market
20122024
Asset turnover
1.47×
This company
1.12×
Market median
+31% vs market
20122024
Debt / equity
3.25×
This company
0.62×
Market median
-424% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2005 | — | — |
HB Founder | Founder | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FIDANA HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
FIDANA HOLDING ApS
FUNDERHOLME SMEDIE ApS Board members of FUNDERHOLME SMEDIE ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bak Thygesen | Management | 0 companies |
| Henry Bak Thygesen | Founder | 0 companies |
| Sofie Amalie Johansen | Chairman | 0 companies |
| Inger Thygesen | Chairman | 0 companies |
| Daniel Bak Thygesen Johansen | Board of Directors | 0 companies |
| Britta Johansen | Board of Directors | 0 companies |
| Jon Søberg | Chairman | 0 companies |
| Anna Kristine Johansen | Chairman | 0 companies |
| Søren Skov Petersen | Board of Directors | 0 companies |
| Erik Flink | Board of Directors | 0 companies |
| Henrik Kleis | Chairman | 0 companies |