| Revenue | DKK -11K | -40% |
| EBITDA | DKK -11K | +40% |
| Net profit | DKK 189K | +1182% |
| Total assets | DKK 2,8M | +6% |
| Equity | DKK 2,8M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -37 | -32 | — | -10 | -10 | -19 | -22 | -23 | 0 | -17 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | -37 | -32 | -7 | -10 | -10 | -19 | -22 | -23 | -17 | -17 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -37 | -32 | -7 | -10 | -10 | -19 | -22 | -23 | -17 | -17 | -11 |
| Net financials | 0 | 0 | 0 | 0 | -10 | -15 | -11 | -2 | -0 | -0 | 0 | 200 |
| Profit before tax | -38 | -37 | -32 | -7 | -20 | -25 | -30 | -25 | -23 | -18 | -17 | 189 |
| Tax | -10 | -9 | -6 | 12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -29 | -27 | -26 | -20 | -20 | -25 | -30 | -25 | -23 | -18 | -17 | 189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.864 | 2.836 | 2.812 | 2.799 | 2.790 | 2.774 | 2.759 | 2.731 | 2.699 | 2.678 | 2.678 | 2.830 |
| Equity | 2.857 | 2.830 | 2.804 | 2.784 | 2.765 | 2.739 | 2.709 | 2.684 | 2.661 | 2.643 | 2.626 | 2.815 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 7 | 8 | 15 | 25 | 35 | 50 | 48 | 39 | 34 | 52 | 15 |
| Total debt | 7 | 7 | 8 | 15 | 25 | 35 | 50 | 48 | 39 | 34 | 52 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy | Deputy | 2000 | — | — |
EA Deputy | Deputy | 1999 | — | — |
JT Unofficial title | Unofficial title | 2024 | — | — |
LC Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
JP Deputy | Deputy | 1999 | — | — |
CC Management | Management | 2015 | — | — |
SB Management | Management | 1999 | — | — |
SA Deputy | Deputy | 1999 | — | — |
SA Management | Management | 2018 | — | — |
JB Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Arne Hansen | Deputy | 0 companies |
| Erik Anders Backe | Deputy | 0 companies |
| Jan Toft Olesen | Unofficial title | 0 companies |
| Lars Christensen | Chief Executive Officer | 0 companies |
| Jens Peter Jørgensen | Deputy | 0 companies |
| Carl Christian Victor Borell | Management | 0 companies |
| Søren Bach | Management | 0 companies |
| Sven-Olof Anders Hed | Deputy | 0 companies |
| Stefan Albert Pierre Lebrot | Management | 0 companies |
| Jørgen Byriel | Management | 0 companies |
| Otto Christian Sekkesæter | Board of Directors | 0 companies |
| Lars Goran Vincent Karlsson | Chairman | 0 companies |
| Steinar Rorgemoen | Board of Directors | 0 companies |
| Tom Michel Gravesen | Board of Directors | 0 companies |
| Henrik Møgelmose | Board of Directors | 0 companies |
| Jan Peder Norelind | Board of Directors | 0 companies |
| Kjeld Lumbye Jensen | Board of Directors | 0 companies |
| Vagn Thorup | Board of Directors | 0 companies |
| Øyvind Flyging | Board of Directors | 0 companies |
| Lau Hejgaard | Board of Directors | 0 companies |
| Steen Refnov | Board of Directors | 0 companies |
| Karl Fredrik Johansson | Chairman | 0 companies |
| Mats Olof Karlsson | Board of Directors | 0 companies |
| Bjørn Erling Lingaas Larsen | Board of Directors | 0 companies |
| Jan Toft Nielsen | Board of Directors | 0 companies |
| Arild Kristensen | Board of Directors | 0 companies |
| Trygve Holtskog | Board of Directors | 0 companies |
| Niels Henrik Balslev | Board of Directors | 0 companies |
| Bent Erik Christiansen | Board of Directors | 0 companies |
| Kurt Skovlund | Board of Directors | 0 companies |
| Christer Larsson | Board of Directors | 0 companies |
| Marianne Stahl Rasmussen | Board of Directors | 0 companies |
| Øyvind Andreas Winther | Board of Directors | 0 companies |
| Peiter Gerner Olsen | Board of Directors | 0 companies |