| Revenue | DKK -126K | -35% |
| EBITDA | DKK -126K | +35% |
| Net profit | DKK 1,4M | -54% |
| Total assets | DKK 33,4M | +3% |
| Equity | DKK 33,3M | +4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -125 | -136 | -164 | -194 | -126 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -125 | -136 | -164 | -194 | -126 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -125 | -136 | -164 | -194 | -126 |
| Net financials | 2.581 | 4.184 | -950 | 4.080 | 1.933 |
| Profit before tax | 2.455 | 4.048 | -1.114 | 3.886 | 1.807 |
| Tax | 399 | 898 | -225 | 871 | 406 |
| Net profit | 2.057 | 3.150 | -889 | 3.015 | 1.401 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26.928 | 30.289 | 28.970 | 32.389 | 33.372 |
| Equity | 26.657 | 29.808 | 28.918 | 31.933 | 33.334 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 271 | 481 | 51 | 456 | 38 |
| Total debt | 271 | 481 | 51 | 456 | 38 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OM Founder | Founder | 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2016 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 33.33–49.99% | 2015 | |
| Individual | 25–33.32% | 33.33–49.99% | 2015 | |
| Individual | 20–24.99% | 5–9.99% | 2015 | |
| Individual | 20–24.99% | 5–9.99% | 2015 | |
| Individual | 0% | 0% | 2015 | |
| Individual | 0% | 0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Maare | Founder | 0 companies |
| Kim Kjøller | Board of Directors | 0 companies |