| Revenue | DKK -1,5M | +279% |
| EBITDA | DKK -1,5M | -279% |
| Net profit | DKK -1,1M | -303% |
| Total assets | DKK 9,1M | -7% |
| Equity | DKK 8,6M | -12% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -169 | -198 | -329 | -388 | -1.470 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -169 | -198 | -329 | -388 | -1.470 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -169 | -198 | -329 | -388 | -1.470 |
| Net financials | 0 | 17 | 38 | 48 | 34 |
| Profit before tax | -169 | -181 | -291 | -340 | -1.436 |
| Tax | -0 | -40 | -58 | -63 | -316 |
| Net profit | -169 | -141 | -232 | -278 | -1.120 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 0 | 8.747 | 9.527 | 9.749 | 9.099 |
| Equity | -69 | 8.590 | 9.458 | 9.680 | 8.560 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 69 | 156 | 69 | 69 | 539 |
| Total debt | 69 | 156 | 69 | 69 | 539 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TB Founder | Founder | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Charisma Invest Holding ApS | Company | 33.3% | 33.3% | 2022 |
Listom ApS | Company | 20.0% | 20.0% | 2022 |
Finsk Invest Holding ApS | Company | 10.0% | 10.0% | 2022 |
STRANDØRE INVEST A/S | Company | 10.0% | 10.0% | 2022 |
TORBEN RASK LUND HOLDING ApS | Company | 5.0% | 5.0% | 2024 |
Share Invest ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Gregersen | Chief Executive Officer | 0 companies |
| Thomas Birkedal | Founder | 0 companies |
| Kaare Vagner Jensen | Board of Directors | 0 companies |
| Jette Birkedal | Chairman | 0 companies |
| Steffen Østergaard Nielsen | Chairman | 0 companies |
| Bo Jacobsen | Board of Directors | 0 companies |