| Revenue | DKK 4,8M | +140% |
| EBITDA | DKK -214K | +93% |
| Net profit | DKK -371K | +86% |
| Total assets | DKK 7,4M | -2% |
| Equity | DKK 3,8M | -9% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.091 | -2.916 | — | 2.449 | 2.652 | 2.842 | 3.908 | 2.951 | 2.782 | 2.807 | 14.759 | 1.998 | 4.803 |
| Staff expenses | -1.871 | -2.340 | -0 | -2.049 | -1.904 | -2.451 | -2.983 | -2.687 | -1.471 | -1.962 | -6.604 | -5.050 | -4.775 |
| EBITDA | -189 | -547 | 0 | 400 | 747 | 392 | 925 | 264 | 1.311 | 845 | 8.155 | -3.051 | -214 |
| Depreciation & amort. | -16 | -14 | -0 | -47 | -50 | -82 | -82 | -133 | -121 | -121 | -264 | -269 | -13 |
| EBIT | -205 | -561 | 0 | 353 | 697 | 309 | 843 | 131 | 1.190 | 724 | 7.891 | -3.321 | -227 |
| Net financials | -150 | -119 | 0 | -263 | -347 | -244 | -260 | -316 | -350 | -248 | -294 | -111 | -199 |
| Profit before tax | -55 | -442 | 0 | 89 | 350 | 66 | 583 | -185 | 840 | 476 | 7.597 | -3.431 | -426 |
| Tax | -20 | -118 | -0 | 59 | 96 | 15 | 136 | -33 | 204 | 111 | 1.664 | -710 | -56 |
| Net profit | -35 | -324 | 0 | 30 | 254 | 51 | 448 | -151 | 636 | 365 | 5.933 | -2.721 | -371 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.062 | 3.734 | 0 | 3.842 | 3.643 | 3.595 | 4.886 | 5.607 | 5.392 | 5.325 | 11.473 | 7.534 | 7.407 |
| Equity | 746 | 1.070 | 0 | -175 | 79 | 130 | 577 | -74 | 562 | 926 | 6.860 | 4.139 | 3.768 |
| Long-term debt | 0 | 0 | 0 | 691 | 648 | 29 | 100 | 0 | 134 | 141 | 3 | 0 | 0 |
| Short-term debt | -2.316 | -2.664 | 0 | 3.326 | 2.916 | 3.436 | 4.200 | 5.681 | 4.676 | 4.252 | 4.603 | 3.396 | 3.639 |
| Total debt | -2.316 | -2.664 | 0 | 4.017 | 3.564 | 3.465 | 4.299 | 5.681 | 4.810 | 4.393 | 4.606 | 3.396 | 3.639 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DØ Founder | Founder | 1999 | — | — |
IB Founder | Founder | 1999 | — | — |
IY Founder | Founder | 1999 | — | — |
TB Founder | Founder | 1999 | — | — |
TA Founder | Founder | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Dogan Øzcelik | Founder | 0 companies |
| Idris Bal | Founder | 0 companies |
| Ismail Yesildal | Founder | 0 companies |
| Tuncay Balaban | Founder | 0 companies |
| Taner Abakli | Founder | 0 companies |
| Dorte Hejde Færgemann | Chairman | 0 companies |
| Per Højte Sørensen | Board of Directors | 0 companies |
| Sonny Heinrich Hansen | Board of Directors | 0 companies |