| Revenue | DKK 2,4M | -53% |
| EBITDA | DKK 269K | -92% |
| Net profit | DKK 188K | -93% |
| Total assets | DKK 3,1M | +13% |
| Equity | DKK 855K | -55% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.018 | 2.539 | 1.282 | 1.989 | 2.046 | 2.882 | 4.386 | 3.658 | 2.667 | 2.435 | 2.457 | 5.044 | 2.371 |
| Staff expenses | -1.896 | -2.219 | -1.541 | -1.821 | -1.982 | -2.152 | -2.743 | -2.361 | -2.187 | -1.965 | -1.866 | -1.806 | -2.102 |
| EBITDA | 346 | 320 | -258 | 169 | 2.064 | 729 | 1.643 | 1.297 | 480 | 470 | 591 | 3.239 | 269 |
| Depreciation & amort. | -234 | -234 | -234 | -216 | 1.000 | -1 | -0 | -0 | -0 | -0 | -59 | -0 | -0 |
| EBIT | 112 | 86 | -492 | -47 | 1.063 | 729 | 1.643 | 1.297 | 480 | 470 | 532 | 3.239 | 269 |
| Net financials | -1 | 1 | 1 | 0 | -2 | -0 | -7 | -7 | -6 | -9 | -6 | 1 | -28 |
| Profit before tax | 112 | 87 | -492 | -47 | 1.062 | 729 | 1.636 | 1.290 | 474 | 461 | 526 | 3.240 | 241 |
| Tax | 28 | -15 | -108 | -10 | 233 | 160 | 360 | 284 | 104 | 101 | 116 | 713 | 53 |
| Net profit | 84 | 102 | -384 | -37 | 829 | 568 | 1.276 | 1.006 | 370 | 359 | 410 | 2.527 | 188 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.321 | 2.208 | 1.687 | 1.533 | 3.173 | 2.466 | 2.539 | 2.363 | 2.600 | 2.018 | 1.986 | 2.700 | 3.059 |
| Equity | 1.714 | 1.716 | 1.232 | 1.046 | 1.874 | 1.614 | 1.143 | 1.673 | 1.037 | 1.026 | 1.077 | 1.903 | 855 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -251 | 222 | 294 | 336 | 1.103 | 645 | 1.186 | 478 | 1.349 | 772 | 689 | 577 | 1.984 |
| Total debt | -251 | 222 | 294 | 336 | 1.103 | 645 | 1.186 | 478 | 1.349 | 772 | 689 | 577 | 1.984 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 2025 | — | — |
PK Founder | Founder | 1999 | — | — |
MR Audit | Audit | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HJKL Holding ApS | Company | 100.0% | 100.0% | 2025 |
PKL HOLDING ApS | Company | 66.7% | 66.7% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Heine Jonas Klitgaard-Lund | Management | 0 companies |
| Per Klitgaard-Lund | Founder | 0 companies |
| MC REVISION A/S | Audit | 0 companies |
| Jeanette Uhrbrand Thomassen Klitgaard-Lund | Chairman | 0 companies |
| Kirsten Klitgaard-Lund | Board of Directors | 0 companies |