| Revenue | DKK -115K | — |
| EBITDA | DKK -315K | +2% |
| Net profit | DKK -347K | -149% |
| Total assets | DKK 7,2M | -9% |
| Equity | DKK 6,5M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -146 | -138 | -125 | -151 | -161 | -110 | 0 | -115 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -73 | -66 | -0 | -0 | -200 | -200 |
| EBITDA | -2.227 | 553 | 0 | 1.877 | -315 | 0 | -146 | -138 | -198 | -246 | -201 | -110 | -319 | -315 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -63 | -69 | -61 | -0 | -0 | -0 |
| EBIT | -2.227 | 553 | 0 | 1.877 | -315 | 0 | -146 | -138 | -261 | -315 | -262 | -110 | -319 | -315 |
| Net financials | -1.259 | 5.225 | 0 | 3.643 | 1.012 | 0 | -456 | 2.793 | 2.432 | 1.783 | -958 | 1.580 | 1.248 | -50 |
| Profit before tax | -2.394 | 5.200 | 0 | 3.622 | 800 | 0 | -602 | 2.656 | 2.171 | 1.468 | -1.221 | 1.471 | 929 | -365 |
| Tax | -151 | 200 | -0 | 405 | 221 | -0 | -123 | 609 | 474 | 326 | -268 | 330 | 222 | -18 |
| Net profit | -2.243 | 5.000 | 0 | 3.217 | 579 | 0 | -478 | 2.047 | 1.697 | 1.142 | -953 | 1.141 | 707 | -347 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.689 | 13.413 | 0 | 9.989 | 10.532 | 10.081 | 9.438 | 11.396 | 9.490 | 8.878 | 7.070 | 7.619 | 7.948 | 7.246 |
| Equity | 11.525 | 13.387 | 0 | 6.872 | 7.351 | 7.841 | 7.257 | 9.196 | 7.332 | 7.361 | 6.294 | 7.317 | 7.002 | 6.520 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -164 | 26 | 0 | 3.116 | 3.181 | 2.240 | 2.181 | 2.200 | 2.146 | 1.502 | 776 | 302 | 947 | 726 |
| Total debt | -164 | 26 | 0 | 3.116 | 3.181 | 2.240 | 2.181 | 2.200 | 2.146 | 1.502 | 776 | 302 | 947 | 726 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Founder | Founder | 1999 | — | — |
BN Founder | Founder | 1999 | — | — |
CB Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 1999 | |
ApS HOLDING 34 | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Nejmann Kjær | Founder | 0 companies |
| Birgit Nesager Kjær | Founder | 0 companies |
| Carsten Birkeland Kjær | Founder | 0 companies |