| Revenue | DKK 1,2M | +28% |
| EBITDA | DKK 538K | +413% |
| Net profit | DKK -2,2M | +82% |
| Total assets | DKK 32,2M | +2% |
| Equity | DKK 2,4M | +888% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.760 | 2.820 | 1.466 | 954 | 1.221 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.181 | 1.919 | 501 | 105 | 538 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.181 | 1.919 | 501 | 105 | 538 |
| Net financials | -67 | -2.818 | -816 | -12.276 | -2.699 |
| Profit before tax | 2.115 | -899 | -315 | -12.171 | -2.160 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.115 | -899 | -315 | -12.171 | -2.160 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 44.176 | 41.574 | 41.533 | 31.668 | 32.203 |
| Equity | 5.741 | 6.191 | 8.306 | 244 | 2.407 |
| Long-term debt | 34.794 | 32.640 | 30.988 | 29.381 | 27.522 |
| Short-term debt | 3.641 | 2.743 | 2.239 | 2.044 | 2.274 |
| Total debt | 38.435 | 35.383 | 33.227 | 31.425 | 29.796 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2006 – 2010 | |
| Chairman | 1999 – 1999 | |
| Chairman | 1999 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 1999 | |
| Individual | 10–14.99% | 10–14.99% | 1999 | |
| Individual | 10–14.99% | 10–14.99% | 1999 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 5–9.99% | 5–9.99% | 1999 | |
| Individual | 5–9.99% | 5–9.99% | 1999 | |
| Individual | 5–9.99% | 5–9.99% | 1999 | |
| Individual | 5–9.99% | 5–9.99% | 1999 | |
| Individual | 10–14.99% | 10–14.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Barrit Kraft | Chairman | 0 companies |
| Jens Schaumann | Chairman | 0 companies |
| Claus Juan Møller-San Pedro | Chairman | 0 companies |