| Revenue | DKK 3M | -14% |
| EBITDA | DKK 4M | +27003% |
| Net profit | DKK 5,1M | +75% |
| Total assets | DKK 26M | +17% |
| Equity | DKK 22,7M | +29% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.728 | 3.636 | 3.596 | 3.480 | 2.993 |
| Staff expenses | -3.469 | -3.306 | -3.534 | -3.512 | -3.122 |
| EBITDA | 258 | 331 | 62 | -15 | 3.963 |
| Depreciation & amort. | -220 | -206 | -190 | 9 | -0 |
| EBIT | 38 | 125 | -129 | -23 | 3.963 |
| Net financials | 1.341 | 3.074 | 2.140 | 2.853 | 6.112 |
| Profit before tax | 1.380 | 3.199 | 2.011 | 2.830 | 5.983 |
| Tax | 28 | 38 | -18 | -76 | 898 |
| Net profit | 1.352 | 3.161 | 2.030 | 2.906 | 5.085 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.454 | 17.059 | 19.041 | 22.215 | 25.964 |
| Equity | 9.541 | 12.702 | 14.731 | 17.638 | 22.722 |
| Long-term debt | 0 | 1.753 | 1.922 | 2.275 | 304 |
| Short-term debt | 1.945 | 1.663 | 1.470 | 1.445 | 1.193 |
| Total debt | 1.945 | 3.416 | 3.392 | 3.720 | 1.497 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
UL Founder | Founder | 1999 |
JL Founder | Founder | 1999 |
| Former (1) | ||
PK Audit | Audit | 2005 – 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2005 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2005 | |
| Individual | 15–19.99% | 15–19.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Linderud Bachmann | Founder | 0 companies |
| Jakob Lee Jensen | Founder | 0 companies |
| Per Kronborg Jensen | Audit | 0 companies |