| Revenue | DKK 1,3M | -4% |
| EBITDA | DKK 61K | -94% |
| Net profit | DKK -912K | -141% |
| Total assets | DKK 116,9M | +6% |
| Equity | DKK 68,5M | -1% |
| Employees | 2 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -184 | 657 | 1.177 | — | 1.309 | 1.237 | 1.591 | 1.593 | 1.724 | 2.017 | 2.051 | 1.303 | 1.254 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -226 | -1.193 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | -184 | 657 | 1.177 | 0 | 1.309 | 1.237 | 1.591 | 1.593 | 1.724 | 2.017 | 2.051 | 1.078 | 61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -316 | -385 | -522 | -0 | -526 | -528 | -574 | -576 | -576 | -576 | -576 | -590 | -641 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -500 | 272 | 654 | 0 | 783 | 709 | 1.016 | 1.017 | 1.148 | 1.442 | 1.475 | 488 | -580 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.516 | 8.309 | 2.188 | 0 | 1.674 | 2.148 | 405 | 1.917 | 2.140 | 5.644 | 8.981 | 1.939 | -438 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 8.016 | 8.581 | 2.842 | 0 | 2.457 | 2.857 | 1.421 | 2.934 | 3.288 | 7.086 | 10.456 | 2.427 | -1.017 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 528 | 965 | 186 | -0 | 243 | 242 | 99 | 297 | 269 | 444 | 522 | 200 | -105 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 7.488 | 7.616 | 2.656 | 0 | 2.214 | 2.615 | 1.322 | 2.638 | 3.019 | 6.642 | 9.935 | 2.227 | -912 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.710 | 65.152 | 68.379 | 55.761 | 65.413 | 67.236 | 66.416 | 67.924 | 73.338 | 77.304 | 111.454 | 109.981 | 116.903 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 37.705 | 43.321 | 44.978 | 200 | 46.742 | 49.356 | 49.829 | 51.966 | 50.815 | 57.457 | 67.335 | 69.503 | 68.530 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 343 | 19.804 | 19.165 | 0 | 17.285 | 16.308 | 15.213 | 14.095 | 13.096 | 12.059 | 38.095 | 38.282 | 46.510 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.661 | 2.027 | 4.236 | 0 | 1.386 | 1.572 | 1.374 | 1.862 | 9.428 | 7.787 | 6.024 | 2.196 | 1.863 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.005 | 21.831 | 23.401 | 0 | 18.671 | 17.880 | 16.587 | 15.958 | 22.523 | 19.846 | 44.119 | 40.478 | 48.373 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|